[KYM] YoY Annualized Quarter Result on 30-Apr-2003 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
25-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -136.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 CAGR
Revenue 68,908 66,692 75,968 60,048 0 97,796 91,020 0.29%
PBT -9,824 -11,084 -6,708 -13,280 0 1,372 -13,632 0.35%
Tax 0 420 -1,472 -904 0 -660 13,632 -
NP -9,824 -10,664 -8,180 -14,184 0 712 0 -100.00%
-
NP to SH -9,556 -10,664 -8,180 -14,184 0 712 -13,784 0.39%
-
Tax Rate - - - - - 48.10% - -
Total Cost 78,732 77,356 84,148 74,232 0 97,084 91,020 0.15%
-
Net Worth 41,441 8,913 15,418 46,269 0 31,460 4,135,199 5.03%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 CAGR
Net Worth 41,441 8,913 15,418 46,269 0 31,460 4,135,199 5.03%
NOSH 81,258 81,033 81,150 40,946 40,941 41,395 3,828,888 4.19%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 CAGR
NP Margin -14.26% -15.99% -10.77% -23.62% 0.00% 0.73% 0.00% -
ROE -23.06% -119.64% -53.05% -30.65% 0.00% 2.26% -0.33% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 CAGR
RPS 84.80 82.30 93.61 146.65 0.00 236.25 2.38 -3.74%
EPS -11.76 -13.16 -10.08 -34.64 0.00 1.72 -0.36 -3.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.11 0.19 1.13 0.00 0.76 1.08 0.80%
Adjusted Per Share Value based on latest NOSH - 40,946
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 CAGR
RPS 44.31 42.89 48.85 38.62 0.00 62.89 58.53 0.29%
EPS -6.15 -6.86 -5.26 -9.12 0.00 0.46 -8.86 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2665 0.0573 0.0992 0.2976 0.00 0.2023 26.5929 5.03%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 26/12/00 - -
Price 0.46 0.46 0.40 0.42 0.87 1.09 0.00 -
P/RPS 0.54 0.56 0.43 0.29 0.00 0.46 0.00 -100.00%
P/EPS -3.91 -3.50 -3.97 -1.21 0.00 63.37 0.00 -100.00%
EY -25.57 -28.61 -25.20 -82.48 0.00 1.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 4.18 2.11 0.37 0.00 1.43 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 31/12/00 31/12/99 CAGR
Date 30/06/06 24/06/05 23/06/04 25/06/03 - 28/02/01 29/02/00 -
Price 0.36 0.33 0.31 0.48 0.00 0.90 3.54 -
P/RPS 0.42 0.40 0.33 0.33 0.00 0.38 148.92 6.46%
P/EPS -3.06 -2.51 -3.08 -1.39 0.00 52.33 -983.33 6.35%
EY -32.67 -39.88 -32.52 -72.17 0.00 1.91 -0.10 -5.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 3.00 1.63 0.42 0.00 1.18 3.28 1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment