[KYM] YoY Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -133.3%
YoY- 10.39%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 48,392 51,636 73,712 68,908 66,692 75,968 60,048 -3.52%
PBT -12,836 -18,248 14,984 -9,824 -11,084 -6,708 -13,280 -0.56%
Tax 0 0 0 0 420 -1,472 -904 -
NP -12,836 -18,248 14,984 -9,824 -10,664 -8,180 -14,184 -1.64%
-
NP to SH -8,944 -13,132 15,048 -9,556 -10,664 -8,180 -14,184 -7.39%
-
Tax Rate - - 0.00% - - - - -
Total Cost 61,228 69,884 58,728 78,732 77,356 84,148 74,232 -3.15%
-
Net Worth 21,063 34,045 48,646 41,441 8,913 15,418 46,269 -12.28%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 21,063 34,045 48,646 41,441 8,913 15,418 46,269 -12.28%
NOSH 81,014 81,061 81,077 81,258 81,033 81,150 40,946 12.03%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin -26.53% -35.34% 20.33% -14.26% -15.99% -10.77% -23.62% -
ROE -42.46% -38.57% 30.93% -23.06% -119.64% -53.05% -30.65% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 59.73 63.70 90.92 84.80 82.30 93.61 146.65 -13.89%
EPS -11.04 -16.20 18.56 -11.76 -13.16 -10.08 -34.64 -17.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.42 0.60 0.51 0.11 0.19 1.13 -21.70%
Adjusted Per Share Value based on latest NOSH - 81,258
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 31.12 33.21 47.40 44.31 42.89 48.85 38.62 -3.53%
EPS -5.75 -8.45 9.68 -6.15 -6.86 -5.26 -9.12 -7.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1355 0.2189 0.3128 0.2665 0.0573 0.0992 0.2976 -12.27%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.40 0.40 0.50 0.46 0.46 0.40 0.42 -
P/RPS 0.67 0.63 0.55 0.54 0.56 0.43 0.29 14.96%
P/EPS -3.62 -2.47 2.69 -3.91 -3.50 -3.97 -1.21 20.01%
EY -27.60 -40.50 37.12 -25.57 -28.61 -25.20 -82.48 -16.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.95 0.83 0.90 4.18 2.11 0.37 26.80%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 24/06/05 23/06/04 25/06/03 -
Price 0.71 0.50 0.53 0.36 0.33 0.31 0.48 -
P/RPS 1.19 0.78 0.58 0.42 0.40 0.33 0.33 23.80%
P/EPS -6.43 -3.09 2.86 -3.06 -2.51 -3.08 -1.39 29.05%
EY -15.55 -32.40 35.02 -32.67 -39.88 -32.52 -72.17 -22.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 1.19 0.88 0.71 3.00 1.63 0.42 36.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment