[KYM] YoY Annualized Quarter Result on 30-Sep-2002 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ--%
YoY- -50.87%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 73,031 78,553 67,480 68,338 87,996 105,589 85,448 0.16%
PBT 27,606 -6,035 -53,775 -15,386 -10,165 -10,508 -43,118 -
Tax 93 -182 -58 -543 10,165 10,508 43,118 6.76%
NP 27,699 -6,217 -53,833 -15,929 0 0 0 -100.00%
-
NP to SH 28,695 -6,217 -53,833 -15,929 -10,558 -11,183 -42,991 -
-
Tax Rate -0.34% - - - - - - -
Total Cost 45,332 84,770 121,313 84,267 87,996 105,589 85,448 0.67%
-
Net Worth 43,816 31,653 14,604 4,503 20,469 30,539 46,902 0.07%
Dividend
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 43,816 31,653 14,604 4,503 20,469 30,539 46,902 0.07%
NOSH 81,140 81,161 81,134 40,938 40,938 40,183 39,747 -0.75%
Ratio Analysis
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 37.93% -7.91% -79.78% -23.31% 0.00% 0.00% 0.00% -
ROE 65.49% -19.64% -368.61% -353.73% -51.58% -36.62% -91.66% -
Per Share
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 90.01 96.79 83.17 166.93 214.95 262.77 214.98 0.93%
EPS 35.37 -7.66 -66.35 -38.91 -25.79 -27.32 -108.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.39 0.18 0.11 0.50 0.76 1.18 0.83%
Adjusted Per Share Value based on latest NOSH - 40,938
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 46.97 50.52 43.40 43.95 56.59 67.90 54.95 0.16%
EPS 18.45 -4.00 -34.62 -10.24 -6.79 -7.19 -27.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2818 0.2036 0.0939 0.029 0.1316 0.1964 0.3016 0.07%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/01/06 31/01/05 30/01/04 30/09/02 28/09/01 29/09/00 - -
Price 0.20 0.50 0.58 0.50 0.74 1.53 0.00 -
P/RPS 0.22 0.52 0.70 0.30 0.34 0.58 0.00 -100.00%
P/EPS 0.57 -6.53 -0.87 -1.29 -2.87 -5.50 0.00 -100.00%
EY 176.82 -15.32 -114.40 -77.82 -34.85 -18.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 1.28 3.22 4.55 1.48 2.01 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/03/06 31/03/05 31/03/04 20/12/02 30/11/01 30/11/00 30/11/99 -
Price 0.34 0.45 0.55 0.45 0.85 1.22 0.00 -
P/RPS 0.38 0.46 0.66 0.27 0.40 0.46 0.00 -100.00%
P/EPS 0.96 -5.87 -0.83 -1.16 -3.30 -4.38 0.00 -100.00%
EY 104.01 -17.02 -120.64 -86.47 -30.34 -22.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.15 3.06 4.09 1.70 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment