[KYM] YoY Quarter Result on 30-Sep-2001 [#4]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -185.38%
YoY- -27.01%
View:
Show?
Quarter Result
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 16,979 4,693 15,755 21,908 41,983 21,362 0 -100.00%
PBT -46,153 -3,322 -6,750 -5,680 -4,321 -10,778 0 -100.00%
Tax 321 1,738 -271 5,680 4,321 10,778 0 -100.00%
NP -45,832 -1,584 -7,021 0 0 0 0 -100.00%
-
NP to SH -45,832 -1,584 -7,021 -6,010 -4,732 -10,746 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 62,811 6,277 22,776 21,908 41,983 21,362 0 -100.00%
-
Net Worth 14,603 49,525 4,503 20,470 31,152 46,911 0 -100.00%
Dividend
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 14,603 49,525 4,503 20,470 31,152 46,911 0 -100.00%
NOSH 81,132 40,930 40,938 40,940 39,433 39,755 0 -100.00%
Ratio Analysis
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -269.93% -33.75% -44.56% 0.00% 0.00% 0.00% 0.00% -
ROE -313.83% -3.20% -155.91% -29.36% -15.19% -22.91% 0.00% -
Per Share
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.93 11.47 38.48 53.51 106.47 53.73 0.00 -100.00%
EPS -56.49 -3.87 -17.15 -14.68 -12.00 -27.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 1.21 0.11 0.50 0.79 1.18 2.27 2.71%
Adjusted Per Share Value based on latest NOSH - 40,940
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.92 3.02 10.13 14.09 27.00 13.74 0.00 -100.00%
EPS -29.47 -1.02 -4.52 -3.86 -3.04 -6.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0939 0.3185 0.029 0.1316 0.2003 0.3017 2.27 3.41%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/01/04 30/01/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.58 0.41 0.50 0.74 1.53 0.00 0.00 -
P/RPS 2.77 3.58 1.30 1.38 1.44 0.00 0.00 -100.00%
P/EPS -1.03 -10.59 -2.92 -5.04 -12.75 0.00 0.00 -100.00%
EY -97.40 -9.44 -34.30 -19.84 -7.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 0.34 4.55 1.48 1.94 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/04 28/03/03 20/12/02 30/11/01 30/11/00 30/11/99 - -
Price 0.55 0.40 0.45 0.85 1.22 0.00 0.00 -
P/RPS 2.63 3.49 1.17 1.59 1.15 0.00 0.00 -100.00%
P/EPS -0.97 -10.34 -2.62 -5.79 -10.17 0.00 0.00 -100.00%
EY -102.71 -9.68 -38.11 -17.27 -9.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 0.33 4.09 1.70 1.54 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment