[KYM] QoQ TTM Result on 30-Sep-2002 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- -79.19%
YoY- -11.3%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 30/04/02 CAGR
Revenue 31,922 31,922 32,429 32,429 34,136 34,136 17,462 122.06%
PBT 4,628 4,628 -11,146 -11,146 -6,357 -6,357 -1,961 -
Tax -139 -139 4,125 4,125 6,357 6,357 1,961 -
NP 4,489 4,489 -7,021 -7,021 0 0 0 -
-
NP to SH 4,489 4,489 -11,751 -11,751 -6,558 -6,558 -1,828 -
-
Tax Rate 3.00% 3.00% - - - - - -
Total Cost 27,433 27,433 39,450 39,450 34,136 34,136 17,462 81.73%
-
Net Worth 49,525 15,969 0 4,503 0 11,466 0 -
Dividend
31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 30/04/02 CAGR
Net Worth 49,525 15,969 0 4,503 0 11,466 0 -
NOSH 40,930 40,946 40,938 40,938 40,952 40,952 40,894 0.11%
Ratio Analysis
31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 30/04/02 CAGR
NP Margin 14.06% 14.06% -21.65% -21.65% 0.00% 0.00% 0.00% -
ROE 9.06% 28.11% 0.00% -260.94% 0.00% -57.19% 0.00% -
Per Share
31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 30/04/02 CAGR
RPS 77.99 77.96 79.21 79.21 83.36 83.36 42.70 121.80%
EPS 10.97 10.96 -28.70 -28.70 -16.01 -16.01 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 0.39 0.00 0.11 0.00 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,938
31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 30/04/02 CAGR
RPS 20.53 20.53 20.85 20.85 21.95 21.95 11.23 122.07%
EPS 2.89 2.89 -7.56 -7.56 -4.22 -4.22 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3185 0.1027 0.00 0.029 0.00 0.0737 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 30/04/02 CAGR
Date 30/01/03 31/12/02 31/10/02 30/09/02 31/07/02 28/06/02 30/04/02 -
Price 0.41 0.47 0.46 0.50 0.67 0.79 0.87 -
P/RPS 0.53 0.60 0.58 0.63 0.80 0.95 2.04 -83.17%
P/EPS 3.74 4.29 -1.60 -1.74 -4.18 -4.93 -19.46 -
EY 26.75 23.33 -62.40 -57.41 -23.90 -20.27 -5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 1.21 0.00 4.55 0.00 2.82 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/12/02 31/10/02 30/09/02 31/07/02 30/06/02 30/04/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment