[PANSAR] YoY Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -58.54%
YoY- -39.04%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 354,975 275,234 0 0 0 0 0 -
PBT 24,314 9,853 -248 -260 -186 -1,291 -338 -
Tax -5,177 -2,523 -956 0 -1 0 3 -
NP 19,137 7,330 -1,204 -260 -187 -1,291 -335 -
-
NP to SH 19,137 7,330 -1,204 -260 -187 -1,291 -335 -
-
Tax Rate 21.29% 25.61% - - - - - -
Total Cost 335,838 267,904 1,204 260 187 1,291 335 216.19%
-
Net Worth 98,079 18,127 6,443 7,577 7,766 8,023 9,417 47.75%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 98,079 18,127 6,443 7,577 7,766 8,023 9,417 47.75%
NOSH 228,092 42,156 42,363 41,935 41,555 41,940 42,439 32.33%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.39% 2.66% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 19.51% 40.44% -18.69% -3.43% -2.41% -16.09% -3.56% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 155.63 652.88 0.00 0.00 0.00 0.00 0.00 -
EPS 8.39 3.92 -2.87 0.62 -0.45 -3.07 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.1521 0.1807 0.1869 0.1913 0.2219 11.65%
Adjusted Per Share Value based on latest NOSH - 41,515
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 68.89 53.42 0.00 0.00 0.00 0.00 0.00 -
EPS 3.71 1.42 -0.23 -0.05 -0.04 -0.25 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1903 0.0352 0.0125 0.0147 0.0151 0.0156 0.0183 47.71%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 24/03/08 24/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.55 0.18 0.18 0.18 0.41 0.43 0.52 -
P/RPS 0.35 0.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.56 1.04 -6.33 -29.03 -91.11 -13.97 -65.88 -
EY 15.25 96.60 -15.79 -3.44 -1.10 -7.16 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.42 1.18 1.00 2.19 2.25 2.34 -9.56%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 31/05/10 24/03/08 24/03/08 31/05/07 31/05/06 25/05/05 -
Price 0.475 0.18 0.18 0.18 0.37 0.35 0.34 -
P/RPS 0.31 0.03 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.66 1.04 -6.33 -29.03 -82.22 -11.37 -43.07 -
EY 17.66 96.60 -15.79 -3.44 -1.22 -8.79 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.42 1.18 1.00 1.98 1.83 1.53 -5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment