[CEPCO] YoY Annualized Quarter Result on 29-Feb-2008 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -289.0%
YoY- -262.82%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 90,522 133,902 272,038 175,338 124,366 68,876 88,682 0.34%
PBT -410 17,478 19,498 -6,580 10,224 -14,536 8,140 -
Tax 0 -2,002 -9,410 -4,140 -3,640 -400 24 -
NP -410 15,476 10,088 -10,720 6,584 -14,936 8,164 -
-
NP to SH -410 15,476 10,088 -10,720 6,584 -14,936 8,164 -
-
Tax Rate - 11.45% 48.26% - 35.60% - -0.29% -
Total Cost 90,932 118,426 261,950 186,058 117,782 83,812 80,518 2.04%
-
Net Worth 84,673 77,917 54,602 49,256 42,549 43,429 28,645 19.78%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 84,673 77,917 54,602 49,256 42,549 43,429 28,645 19.78%
NOSH 44,565 44,780 44,755 44,778 44,789 44,772 29,839 6.91%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -0.45% 11.56% 3.71% -6.11% 5.29% -21.69% 9.21% -
ROE -0.48% 19.86% 18.48% -21.76% 15.47% -34.39% 28.50% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 203.12 299.02 607.82 391.57 277.67 153.84 297.20 -6.14%
EPS -0.92 34.56 22.54 -23.94 14.70 -33.36 27.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.74 1.22 1.10 0.95 0.97 0.96 12.04%
Adjusted Per Share Value based on latest NOSH - 44,768
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 121.30 179.43 364.54 234.96 166.65 92.30 118.84 0.34%
EPS -0.55 20.74 13.52 -14.37 8.82 -20.01 10.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1347 1.0441 0.7317 0.6601 0.5702 0.582 0.3839 19.78%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 2.04 2.51 2.10 3.48 2.34 2.40 5.45 -
P/RPS 1.00 0.84 0.35 0.89 0.84 1.56 1.83 -9.57%
P/EPS -221.74 7.26 9.32 -14.54 15.92 -7.19 19.92 -
EY -0.45 13.77 10.73 -6.88 6.28 -13.90 5.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.44 1.72 3.16 2.46 2.47 5.68 -24.27%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 29/04/10 28/04/09 30/04/08 27/04/07 28/04/06 28/04/05 -
Price 2.20 2.66 2.10 3.20 2.25 2.30 3.58 -
P/RPS 1.08 0.89 0.35 0.82 0.81 1.50 1.20 -1.73%
P/EPS -239.13 7.70 9.32 -13.37 15.31 -6.89 13.08 -
EY -0.42 12.99 10.73 -7.48 6.53 -14.50 7.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.53 1.72 2.91 2.37 2.37 3.73 -17.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment