[HWATAI] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -53.25%
YoY- -1142.95%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 64,290 65,110 65,742 61,146 70,836 65,938 74,068 -2.32%
PBT -180 -28 -946 -3,110 364 -1,330 -1,036 -25.28%
Tax -600 -348 0 0 -66 0 0 -
NP -780 -376 -946 -3,110 298 -1,330 -1,036 -4.61%
-
NP to SH -780 -376 -940 -3,108 298 -1,330 -1,036 -4.61%
-
Tax Rate - - - - 18.13% - - -
Total Cost 65,070 65,486 66,688 64,256 70,538 67,268 75,104 -2.35%
-
Net Worth 27,658 27,688 26,939 13,617 14,899 14,822 16,865 8.58%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 27,658 27,688 26,939 13,617 14,899 14,822 16,865 8.58%
NOSH 74,833 74,833 74,833 40,051 40,270 40,060 40,155 10.92%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -1.21% -0.58% -1.44% -5.09% 0.42% -2.02% -1.40% -
ROE -2.82% -1.36% -3.49% -22.82% 2.00% -8.97% -6.14% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 85.91 87.01 87.85 152.67 175.90 164.60 184.46 -11.94%
EPS -1.04 -0.50 -1.26 -7.76 0.74 -3.32 -2.58 -14.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3696 0.37 0.36 0.34 0.37 0.37 0.42 -2.10%
Adjusted Per Share Value based on latest NOSH - 39,961
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 84.07 85.14 85.97 79.96 92.63 86.23 96.86 -2.33%
EPS -1.02 -0.49 -1.23 -4.06 0.39 -1.74 -1.35 -4.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3617 0.3621 0.3523 0.1781 0.1948 0.1938 0.2205 8.59%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.51 0.55 0.415 0.48 0.43 0.52 0.56 -
P/RPS 0.59 0.63 0.47 0.31 0.24 0.32 0.30 11.92%
P/EPS -48.93 -109.46 -33.04 -6.19 58.11 -15.66 -21.71 14.48%
EY -2.04 -0.91 -3.03 -16.17 1.72 -6.38 -4.61 -12.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.49 1.15 1.41 1.16 1.41 1.33 0.61%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 24/08/16 25/08/15 28/08/14 28/08/13 29/08/12 23/08/11 -
Price 0.47 0.52 0.40 0.515 0.40 0.51 0.49 -
P/RPS 0.55 0.60 0.46 0.34 0.23 0.31 0.27 12.57%
P/EPS -45.09 -103.49 -31.84 -6.64 54.05 -15.36 -18.99 15.48%
EY -2.22 -0.97 -3.14 -15.07 1.85 -6.51 -5.27 -13.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.41 1.11 1.51 1.08 1.38 1.17 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment