[HWATAI] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -225.42%
YoY- -296.43%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 80,768 70,636 61,296 60,944 59,956 66,960 66,144 3.38%
PBT 2,152 572 -3,788 -720 268 688 -992 -
Tax 0 0 -400 -612 -600 -348 0 -
NP 2,152 572 -4,188 -1,332 -332 340 -992 -
-
NP to SH 2,152 572 -4,188 -1,332 -336 340 -980 -
-
Tax Rate 0.00% 0.00% - - 223.88% 50.58% - -
Total Cost 78,616 70,064 65,484 62,276 60,288 66,620 67,136 2.66%
-
Net Worth 24,126 22,622 23,752 28,728 28,002 27,620 13,040 10.78%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 24,126 22,622 23,752 28,728 28,002 27,620 13,040 10.78%
NOSH 74,833 74,833 74,833 74,833 74,833 74,833 39,516 11.21%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.66% 0.81% -6.83% -2.19% -0.55% 0.51% -1.50% -
ROE 8.92% 2.53% -17.63% -4.64% -1.20% 1.23% -7.52% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 107.93 94.39 81.91 81.44 80.12 89.48 167.38 -7.04%
EPS 2.88 0.76 -5.60 -1.76 -0.44 0.44 -2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3224 0.3023 0.3174 0.3839 0.3742 0.3691 0.33 -0.38%
Adjusted Per Share Value based on latest NOSH - 74,833
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 107.93 94.39 81.91 81.44 80.12 89.48 88.39 3.38%
EPS 2.88 0.76 -5.60 -1.76 -0.44 0.44 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3224 0.3023 0.3174 0.3839 0.3742 0.3691 0.1743 10.78%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.445 0.23 0.30 0.37 0.555 0.43 0.405 -
P/RPS 0.41 0.24 0.37 0.45 0.69 0.48 0.24 9.32%
P/EPS 15.47 30.09 -5.36 -20.79 -123.61 94.64 -16.33 -
EY 6.46 3.32 -18.65 -4.81 -0.81 1.06 -6.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.76 0.95 0.96 1.48 1.16 1.23 1.93%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 02/06/20 24/05/19 22/05/18 30/05/17 31/05/16 29/05/15 -
Price 0.51 0.30 0.285 0.385 0.50 0.50 0.41 -
P/RPS 0.47 0.32 0.35 0.47 0.62 0.56 0.24 11.84%
P/EPS 17.73 39.25 -5.09 -21.63 -111.36 110.05 -16.53 -
EY 5.64 2.55 -19.64 -4.62 -0.90 0.91 -6.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.99 0.90 1.00 1.34 1.35 1.24 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment