[LIONPSIM] YoY Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
15-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -300.89%
YoY- -908.13%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 598,037 392,845 295,799 559,755 590,388 765,096 475,150 3.90%
PBT 170,351 -8,357 4,035 -239,001 36,071 39,351 10,368 59.37%
Tax -9,466 -8,389 -67,915 -1,921 -6,327 -5,845 -3,421 18.46%
NP 160,885 -16,746 -63,880 -240,922 29,744 33,506 6,947 68.75%
-
NP to SH 167,495 -9,086 -60,452 -234,195 28,980 33,506 6,947 69.88%
-
Tax Rate 5.56% - 1,683.15% - 17.54% 14.85% 33.00% -
Total Cost 437,152 409,591 359,679 800,677 560,644 731,590 468,203 -1.13%
-
Net Worth 908,806 758,086 760,781 1,293,301 1,529,729 1,357,307 1,339,966 -6.26%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - 33,119 35,558 16,266 -
Div Payout % - - - - 114.29% 106.12% 234.15% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 908,806 758,086 760,781 1,293,301 1,529,729 1,357,307 1,339,966 -6.26%
NOSH 222,202 210,579 210,160 209,951 206,999 203,189 203,333 1.48%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 26.90% -4.26% -21.60% -43.04% 5.04% 4.38% 1.46% -
ROE 18.43% -1.20% -7.95% -18.11% 1.89% 2.47% 0.52% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 269.14 186.55 140.75 266.61 285.21 376.54 233.68 2.38%
EPS 75.38 -4.32 -28.77 -111.55 14.00 16.49 3.42 67.36%
DPS 0.00 0.00 0.00 0.00 16.00 17.50 8.00 -
NAPS 4.09 3.60 3.62 6.16 7.39 6.68 6.59 -7.63%
Adjusted Per Share Value based on latest NOSH - 210,001
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 258.25 169.64 127.74 241.72 254.95 330.39 205.19 3.90%
EPS 72.33 -3.92 -26.11 -101.13 12.51 14.47 3.00 69.88%
DPS 0.00 0.00 0.00 0.00 14.30 15.36 7.02 -
NAPS 3.9245 3.2737 3.2853 5.5849 6.6059 5.8613 5.7864 -6.26%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.78 0.85 1.24 3.02 2.09 2.31 1.60 -
P/RPS 0.29 0.46 0.88 1.13 0.73 0.61 0.68 -13.22%
P/EPS 1.03 -19.70 -4.31 -2.71 14.93 14.01 46.83 -47.03%
EY 96.64 -5.08 -23.20 -36.94 6.70 7.14 2.14 88.59%
DY 0.00 0.00 0.00 0.00 7.66 7.58 5.00 -
P/NAPS 0.19 0.24 0.34 0.49 0.28 0.35 0.24 -3.81%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 27/08/08 29/08/07 15/08/06 17/08/05 17/08/04 26/08/03 -
Price 0.91 0.72 1.16 2.56 2.19 2.28 1.69 -
P/RPS 0.34 0.39 0.82 0.96 0.77 0.61 0.72 -11.74%
P/EPS 1.21 -16.69 -4.03 -2.29 15.64 13.83 49.47 -46.09%
EY 82.83 -5.99 -24.80 -43.57 6.39 7.23 2.02 85.59%
DY 0.00 0.00 0.00 0.00 7.31 7.68 4.73 -
P/NAPS 0.22 0.20 0.32 0.42 0.30 0.34 0.26 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment