[LIONPSIM] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -20.27%
YoY- -35.81%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 123,868 79,994 138,006 163,649 247,202 119,506 160,643 -4.23%
PBT 7,162 12,422 -193,584 9,693 14,227 -169 7,701 -1.20%
Tax -1,144 -9,761 1,028 -1,532 -1,913 -1,725 -143 41.37%
NP 6,018 2,661 -192,556 8,161 12,314 -1,894 7,558 -3.72%
-
NP to SH 7,669 3,088 -190,381 7,904 12,314 -1,894 7,558 0.24%
-
Tax Rate 15.97% 78.58% - 15.81% 13.45% - 1.86% -
Total Cost 117,850 77,333 330,562 155,488 234,888 121,400 153,085 -4.26%
-
Net Worth 631,178 632,075 1,293,606 1,379,531 1,357,384 1,335,573 1,324,681 -11.61%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - 35,560 14,186 203 -
Div Payout % - - - - 288.78% 0.00% 2.69% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 631,178 632,075 1,293,606 1,379,531 1,357,384 1,335,573 1,324,681 -11.61%
NOSH 210,392 210,691 210,001 209,655 203,201 202,666 203,172 0.58%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 4.86% 3.33% -139.53% 4.99% 4.98% -1.58% 4.70% -
ROE 1.22% 0.49% -14.72% 0.57% 0.91% -0.14% 0.57% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 58.87 37.97 65.72 78.06 121.65 58.97 79.07 -4.79%
EPS 3.64 1.47 -90.65 3.77 6.06 -0.93 3.72 -0.36%
DPS 0.00 0.00 0.00 0.00 17.50 7.00 0.10 -
NAPS 3.00 3.00 6.16 6.58 6.68 6.59 6.52 -12.12%
Adjusted Per Share Value based on latest NOSH - 209,655
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 53.49 34.54 59.60 70.67 106.75 51.61 69.37 -4.23%
EPS 3.31 1.33 -82.21 3.41 5.32 -0.82 3.26 0.25%
DPS 0.00 0.00 0.00 0.00 15.36 6.13 0.09 -
NAPS 2.7256 2.7295 5.5862 5.9573 5.8616 5.7674 5.7204 -11.61%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.85 1.24 3.02 2.09 2.31 1.60 1.61 -
P/RPS 1.44 3.27 4.60 2.68 1.90 2.71 2.04 -5.63%
P/EPS 23.32 84.60 -3.33 55.44 38.12 -171.21 43.28 -9.78%
EY 4.29 1.18 -30.02 1.80 2.62 -0.58 2.31 10.85%
DY 0.00 0.00 0.00 0.00 7.58 4.38 0.06 -
P/NAPS 0.28 0.41 0.49 0.32 0.35 0.24 0.25 1.90%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 15/08/06 17/08/05 17/08/04 26/08/03 21/08/02 -
Price 0.72 1.16 2.56 2.19 2.28 1.69 1.83 -
P/RPS 1.22 3.06 3.90 2.81 1.87 2.87 2.31 -10.08%
P/EPS 19.75 79.15 -2.82 58.09 37.62 -180.84 49.19 -14.09%
EY 5.06 1.26 -35.41 1.72 2.66 -0.55 2.03 16.42%
DY 0.00 0.00 0.00 0.00 7.68 4.14 0.05 -
P/NAPS 0.24 0.39 0.42 0.33 0.34 0.26 0.28 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment