[LIONPSIM] YoY Quarter Result on 30-Jun-2007 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 122.47%
YoY- 101.62%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 242,345 190,782 123,868 79,994 138,006 163,649 247,202 -0.33%
PBT 60,686 17,574 7,162 12,422 -193,584 9,693 14,227 27.33%
Tax -13,051 -4,487 -1,144 -9,761 1,028 -1,532 -1,913 37.69%
NP 47,635 13,087 6,018 2,661 -192,556 8,161 12,314 25.27%
-
NP to SH 48,018 12,435 7,669 3,088 -190,381 7,904 12,314 25.44%
-
Tax Rate 21.51% 25.53% 15.97% 78.58% - 15.81% 13.45% -
Total Cost 194,710 177,695 117,850 77,333 330,562 155,488 234,888 -3.07%
-
Net Worth 924,972 921,241 631,178 632,075 1,293,606 1,379,531 1,357,384 -6.18%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 4,624 - - - - - 35,560 -28.81%
Div Payout % 9.63% - - - - - 288.78% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 924,972 921,241 631,178 632,075 1,293,606 1,379,531 1,357,384 -6.18%
NOSH 231,243 230,310 210,392 210,691 210,001 209,655 203,201 2.17%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 19.66% 6.86% 4.86% 3.33% -139.53% 4.99% 4.98% -
ROE 5.19% 1.35% 1.22% 0.49% -14.72% 0.57% 0.91% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 104.80 82.84 58.87 37.97 65.72 78.06 121.65 -2.45%
EPS 20.76 5.40 3.64 1.47 -90.65 3.77 6.06 22.76%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 17.50 -30.32%
NAPS 4.00 4.00 3.00 3.00 6.16 6.58 6.68 -8.18%
Adjusted Per Share Value based on latest NOSH - 210,691
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 106.18 83.59 54.27 35.05 60.47 71.70 108.31 -0.33%
EPS 21.04 5.45 3.36 1.35 -83.41 3.46 5.40 25.42%
DPS 2.03 0.00 0.00 0.00 0.00 0.00 15.58 -28.78%
NAPS 4.0527 4.0364 2.7655 2.7694 5.6679 6.0443 5.9473 -6.18%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.26 0.78 0.85 1.24 3.02 2.09 2.31 -
P/RPS 1.20 0.94 1.44 3.27 4.60 2.68 1.90 -7.36%
P/EPS 6.07 14.45 23.32 84.60 -3.33 55.44 38.12 -26.36%
EY 16.48 6.92 4.29 1.18 -30.02 1.80 2.62 35.84%
DY 1.59 0.00 0.00 0.00 0.00 0.00 7.58 -22.90%
P/NAPS 0.32 0.20 0.28 0.41 0.49 0.32 0.35 -1.48%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 26/08/09 27/08/08 29/08/07 15/08/06 17/08/05 17/08/04 -
Price 1.39 0.91 0.72 1.16 2.56 2.19 2.28 -
P/RPS 1.33 1.10 1.22 3.06 3.90 2.81 1.87 -5.51%
P/EPS 6.69 16.85 19.75 79.15 -2.82 58.09 37.62 -25.00%
EY 14.94 5.93 5.06 1.26 -35.41 1.72 2.66 33.30%
DY 1.44 0.00 0.00 0.00 0.00 0.00 7.68 -24.33%
P/NAPS 0.35 0.23 0.24 0.39 0.42 0.33 0.34 0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment