[LIONPSIM] YoY Annualized Quarter Result on 30-Jun-2011 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -21.47%
YoY- 36.14%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 817,922 1,011,304 1,046,090 932,931 874,316 598,037 392,845 12.99%
PBT -236,620 25,638 25,078 38,993 188,208 170,351 -8,357 74.53%
Tax -13,386 -14,753 -14,603 159,919 -24,804 -9,466 -8,389 8.09%
NP -250,006 10,885 10,475 198,912 163,404 160,885 -16,746 56.88%
-
NP to SH -249,339 10,866 2,762 207,637 152,517 167,495 -9,086 73.63%
-
Tax Rate - 57.54% 58.23% -410.12% 13.18% 5.56% - -
Total Cost 1,067,928 1,000,419 1,035,615 734,019 710,912 437,152 409,591 17.30%
-
Net Worth 961,001 1,211,970 1,207,494 1,220,181 1,079,571 908,806 758,086 4.03%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - 4,634 27,811 76,406 4,613 - - -
Div Payout % - 42.65% 1,006.94% 36.80% 3.02% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 961,001 1,211,970 1,207,494 1,220,181 1,079,571 908,806 758,086 4.03%
NOSH 231,566 231,734 231,764 231,533 230,677 222,202 210,579 1.59%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -30.57% 1.08% 1.00% 21.32% 18.69% 26.90% -4.26% -
ROE -25.95% 0.90% 0.23% 17.02% 14.13% 18.43% -1.20% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 353.21 436.41 451.36 402.94 379.02 269.14 186.55 11.22%
EPS -107.67 4.69 1.19 89.67 66.12 75.38 -4.32 70.86%
DPS 0.00 2.00 12.00 33.00 2.00 0.00 0.00 -
NAPS 4.15 5.23 5.21 5.27 4.68 4.09 3.60 2.39%
Adjusted Per Share Value based on latest NOSH - 231,596
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 353.21 436.71 451.74 402.87 377.56 258.25 169.64 12.99%
EPS -107.67 4.69 1.19 89.66 65.86 72.33 -3.92 73.65%
DPS 0.00 2.00 12.01 32.99 1.99 0.00 0.00 -
NAPS 4.1499 5.2337 5.2144 5.2691 4.6619 3.9245 3.2737 4.03%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.04 1.28 1.36 1.60 1.26 0.78 0.85 -
P/RPS 0.29 0.29 0.30 0.40 0.33 0.29 0.46 -7.39%
P/EPS -0.97 27.30 114.12 1.78 1.91 1.03 -19.70 -39.44%
EY -103.53 3.66 0.88 56.05 52.47 96.64 -5.08 65.23%
DY 0.00 1.56 8.82 20.63 1.59 0.00 0.00 -
P/NAPS 0.25 0.24 0.26 0.30 0.27 0.19 0.24 0.68%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 26/08/13 27/08/12 24/08/11 23/08/10 26/08/09 27/08/08 -
Price 1.22 1.31 1.44 1.45 1.39 0.91 0.72 -
P/RPS 0.35 0.30 0.32 0.36 0.37 0.34 0.39 -1.78%
P/EPS -1.13 27.94 120.83 1.62 2.10 1.21 -16.69 -36.14%
EY -88.26 3.58 0.83 61.85 47.57 82.83 -5.99 56.54%
DY 0.00 1.53 8.33 22.76 1.44 0.00 0.00 -
P/NAPS 0.29 0.25 0.28 0.28 0.30 0.22 0.20 6.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment