[LIONPSIM] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 230.79%
YoY- 7.33%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 825,208 302,780 837,776 473,504 344,868 669,652 474,120 9.67%
PBT 45,636 464 156,020 9,728 15,472 1,764 -15,564 -
Tax -13,700 9,128 -14,228 -4,896 -8,536 -5,912 -5,428 16.67%
NP 31,936 9,592 141,792 4,832 6,936 -4,148 -20,992 -
-
NP to SH 30,336 12,460 127,928 11,884 11,072 752 -17,752 -
-
Tax Rate 30.02% -1,967.24% 9.12% 50.33% 55.17% 335.15% - -
Total Cost 793,272 293,188 695,984 468,672 337,932 673,800 495,112 8.16%
-
Net Worth 1,230,087 1,082,174 974,667 764,874 763,296 1,288,844 1,381,879 -1.91%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 1,230,087 1,082,174 974,667 764,874 763,296 1,288,844 1,381,879 -1.91%
NOSH 231,219 230,740 230,417 210,709 209,696 208,888 210,331 1.58%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 3.87% 3.17% 16.92% 1.02% 2.01% -0.62% -4.43% -
ROE 2.47% 1.15% 13.13% 1.55% 1.45% 0.06% -1.28% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 356.89 131.22 363.59 224.72 164.46 320.58 225.42 7.95%
EPS 13.12 5.40 55.52 5.64 5.28 0.36 -8.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.32 4.69 4.23 3.63 3.64 6.17 6.57 -3.45%
Adjusted Per Share Value based on latest NOSH - 210,709
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 361.56 132.66 367.07 207.46 151.10 293.40 207.73 9.67%
EPS 13.29 5.46 56.05 5.21 4.85 0.33 -7.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3896 4.7415 4.2705 3.3513 3.3443 5.647 6.0546 -1.91%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.33 2.04 0.95 0.80 1.08 2.85 2.26 -
P/RPS 0.37 1.55 0.26 0.36 0.66 0.89 1.00 -15.26%
P/EPS 10.14 37.78 1.71 14.18 20.45 791.67 -26.78 -
EY 9.86 2.65 58.44 7.05 4.89 0.13 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.43 0.22 0.22 0.30 0.46 0.34 -4.99%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 19/11/10 16/11/09 19/11/08 26/11/07 16/11/06 16/11/05 -
Price 1.45 2.44 0.95 0.41 1.07 2.94 2.15 -
P/RPS 0.41 1.86 0.26 0.18 0.65 0.92 0.95 -13.06%
P/EPS 11.05 45.19 1.71 7.27 20.27 816.67 -25.47 -
EY 9.05 2.21 58.44 13.76 4.93 0.12 -3.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.52 0.22 0.11 0.29 0.48 0.33 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment