[LIONPSIM] YoY TTM Result on 30-Sep-2008 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 2.23%
YoY- 84.65%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 1,063,538 740,567 689,105 425,004 311,876 608,638 530,305 12.29%
PBT 50,286 149,319 206,924 -9,793 -36,308 -234,669 15,472 21.69%
Tax 154,212 -18,965 -11,799 -7,479 -24,801 -2,042 -5,892 -
NP 204,498 130,354 195,125 -17,272 -61,109 -236,711 9,580 66.51%
-
NP to SH 212,106 123,650 196,506 -8,883 -57,872 -229,569 10,133 65.97%
-
Tax Rate -306.67% 12.70% 5.70% - - - 38.08% -
Total Cost 859,040 610,213 493,980 442,276 372,985 845,349 520,725 8.69%
-
Net Worth 1,230,087 1,082,174 974,667 764,874 763,296 1,288,844 1,381,879 -1.91%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 76,419 4,624 - - - - - -
Div Payout % 36.03% 3.74% - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 1,230,087 1,082,174 974,667 764,874 763,296 1,288,844 1,381,879 -1.91%
NOSH 231,219 230,740 230,417 210,709 209,696 208,888 210,331 1.58%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 19.23% 17.60% 28.32% -4.06% -19.59% -38.89% 1.81% -
ROE 17.24% 11.43% 20.16% -1.16% -7.58% -17.81% 0.73% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 459.97 320.95 299.07 201.70 148.73 291.37 252.13 10.53%
EPS 91.73 53.59 85.28 -4.22 -27.60 -109.90 4.82 63.36%
DPS 33.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.32 4.69 4.23 3.63 3.64 6.17 6.57 -3.45%
Adjusted Per Share Value based on latest NOSH - 210,709
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 459.27 319.80 297.58 183.53 134.68 262.83 229.00 12.29%
EPS 91.59 53.40 84.86 -3.84 -24.99 -99.14 4.38 65.94%
DPS 33.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3119 4.6732 4.2089 3.303 3.2962 5.5657 5.9674 -1.91%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.33 2.04 0.95 0.80 1.08 2.85 2.26 -
P/RPS 0.29 0.64 0.32 0.40 0.73 0.98 0.90 -17.19%
P/EPS 1.45 3.81 1.11 -18.98 -3.91 -2.59 46.91 -43.96%
EY 68.97 26.27 89.77 -5.27 -25.55 -38.56 2.13 78.48%
DY 24.81 0.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.43 0.22 0.22 0.30 0.46 0.34 -4.99%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 19/11/10 16/11/09 19/11/08 26/11/07 16/11/06 16/11/05 -
Price 1.45 2.44 0.95 0.41 1.07 2.94 2.15 -
P/RPS 0.32 0.76 0.32 0.20 0.72 1.01 0.85 -15.01%
P/EPS 1.58 4.55 1.11 -9.73 -3.88 -2.68 44.63 -42.68%
EY 63.26 21.96 89.77 -10.28 -25.79 -37.38 2.24 74.46%
DY 22.76 0.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.52 0.22 0.11 0.29 0.48 0.33 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment