[LIONPSIM] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -61.26%
YoY- 7.33%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 190,782 180,187 108,692 118,376 123,868 96,134 86,626 69.35%
PBT 17,574 14,805 135,540 2,432 7,162 -12,001 -7,386 -
Tax -4,487 -3,499 -256 -1,224 -1,144 -2,640 -2,471 48.89%
NP 13,087 11,306 135,284 1,208 6,018 -14,641 -9,857 -
-
NP to SH 12,435 12,698 139,391 2,971 7,669 -11,076 -8,447 -
-
Tax Rate 25.53% 23.63% 0.19% 50.33% 15.97% - - -
Total Cost 177,695 168,881 -26,592 117,168 117,850 110,775 96,483 50.30%
-
Net Worth 921,241 937,946 869,015 764,874 631,178 745,418 756,447 14.05%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 921,241 937,946 869,015 764,874 631,178 745,418 756,447 14.05%
NOSH 230,310 230,453 217,798 210,709 210,392 210,570 210,124 6.31%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.86% 6.27% 124.47% 1.02% 4.86% -15.23% -11.38% -
ROE 1.35% 1.35% 16.04% 0.39% 1.22% -1.49% -1.12% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 82.84 78.19 49.90 56.18 58.87 45.65 41.23 59.29%
EPS 5.40 5.51 64.00 1.41 3.64 -5.26 -4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 4.07 3.99 3.63 3.00 3.54 3.60 7.28%
Adjusted Per Share Value based on latest NOSH - 210,709
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 82.39 77.81 46.94 51.12 53.49 41.51 37.41 69.35%
EPS 5.37 5.48 60.19 1.28 3.31 -4.78 -3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9782 4.0504 3.7527 3.303 2.7256 3.219 3.2666 14.05%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.78 0.36 0.37 0.80 0.85 0.90 1.10 -
P/RPS 0.94 0.46 0.74 1.42 1.44 1.97 2.67 -50.17%
P/EPS 14.45 6.53 0.58 56.74 23.32 -17.11 -27.36 -
EY 6.92 15.31 172.97 1.76 4.29 -5.84 -3.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.09 0.09 0.22 0.28 0.25 0.31 -25.35%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 27/05/08 25/02/08 -
Price 0.91 0.68 0.33 0.41 0.72 0.93 0.94 -
P/RPS 1.10 0.87 0.66 0.73 1.22 2.04 2.28 -38.51%
P/EPS 16.85 12.34 0.52 29.08 19.75 -17.68 -23.38 -
EY 5.93 8.10 193.94 3.44 5.06 -5.66 -4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.08 0.11 0.24 0.26 0.26 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment