[SAPCRES] YoY Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
22-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -68.87%
YoY- -71.44%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 2,864,732 2,737,784 1,894,876 1,520,652 1,459,756 559,248 0 -
PBT 272,484 180,716 94,088 65,272 118,800 48,028 0 -
Tax -30,340 -17,616 -7,688 -7,684 -38,160 -6,284 0 -
NP 242,144 163,100 86,400 57,588 80,640 41,744 0 -
-
NP to SH 102,640 81,420 41,788 23,032 80,640 41,744 0 -
-
Tax Rate 11.13% 9.75% 8.17% 11.77% 32.12% 13.08% - -
Total Cost 2,622,588 2,574,684 1,808,476 1,463,064 1,379,116 517,504 0 -
-
Net Worth 1,011,231 830,577 499,237 487,215 299,318 177,482 0 -
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 1,011,231 830,577 499,237 487,215 299,318 177,482 0 -
NOSH 1,264,039 1,169,827 924,513 885,846 880,349 709,931 75,771 59.78%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 8.45% 5.96% 4.56% 3.79% 5.52% 7.46% 0.00% -
ROE 10.15% 9.80% 8.37% 4.73% 26.94% 23.52% 0.00% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 226.63 234.03 204.96 171.66 165.82 78.77 0.00 -
EPS 8.12 6.96 4.52 2.60 9.16 5.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.71 0.54 0.55 0.34 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 885,846
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 224.27 214.33 148.34 119.04 114.28 43.78 0.00 -
EPS 8.04 6.37 3.27 1.80 6.31 3.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7916 0.6502 0.3908 0.3814 0.2343 0.1389 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 1.15 1.50 1.37 0.87 1.04 1.31 3.50 -
P/RPS 0.51 0.64 0.67 0.51 0.63 1.66 0.00 -
P/EPS 14.16 21.55 30.31 33.46 11.35 22.28 0.00 -
EY 7.06 4.64 3.30 2.99 8.81 4.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 2.11 2.54 1.58 3.06 5.24 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 17/06/09 24/06/08 21/06/07 22/06/06 23/06/05 23/06/04 - -
Price 1.50 1.41 1.94 0.84 1.01 1.04 0.00 -
P/RPS 0.66 0.60 0.95 0.49 0.61 1.32 0.00 -
P/EPS 18.47 20.26 42.92 32.31 11.03 17.69 0.00 -
EY 5.41 4.94 2.33 3.10 9.07 5.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.99 3.59 1.53 2.97 4.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment