[SAPCRES] QoQ Cumulative Quarter Result on 30-Apr-2006 [#1]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
22-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -92.22%
YoY- -71.44%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 1,766,118 1,322,856 749,335 380,163 1,793,739 1,399,417 855,268 61.94%
PBT 41,123 21,338 40,933 16,318 109,591 88,629 64,984 -26.22%
Tax -8,054 -9,064 -5,442 -1,921 -2,233 -7,787 -6,308 17.63%
NP 33,069 12,274 35,491 14,397 107,358 80,842 58,676 -31.69%
-
NP to SH -17,724 -25,069 13,663 5,758 73,995 56,548 41,267 -
-
Tax Rate 19.59% 42.48% 13.29% 11.77% 2.04% 8.79% 9.71% -
Total Cost 1,733,049 1,310,582 713,844 365,766 1,686,381 1,318,575 796,592 67.66%
-
Net Worth 434,238 451,773 496,836 487,215 475,167 325,392 316,761 23.33%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 17,724 - - - 26,398 - - -
Div Payout % 0.00% - - - 35.68% - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 434,238 451,773 496,836 487,215 475,167 325,392 316,761 23.33%
NOSH 886,200 885,830 887,207 885,846 879,940 879,440 879,893 0.47%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 1.87% 0.93% 4.74% 3.79% 5.99% 5.78% 6.86% -
ROE -4.08% -5.55% 2.75% 1.18% 15.57% 17.38% 13.03% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 199.29 149.34 84.46 42.92 203.85 159.13 97.20 61.18%
EPS -2.00 -2.83 1.54 0.65 8.41 6.43 4.69 -
DPS 2.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.49 0.51 0.56 0.55 0.54 0.37 0.36 22.74%
Adjusted Per Share Value based on latest NOSH - 885,846
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 138.26 103.56 58.66 29.76 140.42 109.55 66.95 61.95%
EPS -1.39 -1.96 1.07 0.45 5.79 4.43 3.23 -
DPS 1.39 0.00 0.00 0.00 2.07 0.00 0.00 -
NAPS 0.3399 0.3537 0.3889 0.3814 0.372 0.2547 0.248 23.31%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 -
Price 0.72 0.69 0.79 0.87 0.81 0.85 1.07 -
P/RPS 0.36 0.46 0.94 2.03 0.40 0.53 1.10 -52.41%
P/EPS -36.00 -24.38 51.30 133.85 9.63 13.22 22.81 -
EY -2.78 -4.10 1.95 0.75 10.38 7.56 4.38 -
DY 2.78 0.00 0.00 0.00 3.70 0.00 0.00 -
P/NAPS 1.47 1.35 1.41 1.58 1.50 2.30 2.97 -37.34%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 27/03/07 15/12/06 27/09/06 22/06/06 28/03/06 13/12/05 19/09/05 -
Price 0.83 0.69 0.77 0.84 0.75 0.63 0.99 -
P/RPS 0.42 0.46 0.91 1.96 0.37 0.40 1.02 -44.56%
P/EPS -41.50 -24.38 50.00 129.23 8.92 9.80 21.11 -
EY -2.41 -4.10 2.00 0.77 11.21 10.21 4.74 -
DY 2.41 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 1.69 1.35 1.38 1.53 1.39 1.70 2.75 -27.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment