[SAPCRES] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -3.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Revenue 1,034,789 633,927 599,669 767,571 648,744 446,128 -0.89%
PBT 72,451 -167,063 -89,004 57,788 63,698 115,737 0.49%
Tax 2,435 10,406 -25,958 -22,668 -24,728 -98,618 -
NP 74,886 -156,657 -114,962 35,120 38,970 17,119 -1.55%
-
NP to SH 74,886 -156,657 -114,962 35,120 38,970 17,119 -1.55%
-
Tax Rate -3.36% - - 39.23% 38.82% 85.21% -
Total Cost 959,903 790,584 714,631 732,451 609,774 429,009 -0.85%
-
Net Worth 284,377 73,505 228,847 344,001 312,242 264,359 -0.07%
Dividend
31/01/05 31/01/04 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/05 31/01/04 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Net Worth 284,377 73,505 228,847 344,001 312,242 264,359 -0.07%
NOSH 861,749 75,778 75,777 75,771 75,786 75,747 -2.55%
Ratio Analysis
31/01/05 31/01/04 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
NP Margin 7.24% -24.71% -19.17% 4.58% 6.01% 3.84% -
ROE 26.33% -213.12% -50.24% 10.21% 12.48% 6.48% -
Per Share
31/01/05 31/01/04 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
RPS 120.08 836.55 791.36 1,013.01 856.01 588.97 1.70%
EPS 8.69 -206.73 -151.71 46.35 51.40 22.60 1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.97 3.02 4.54 4.12 3.49 2.54%
Adjusted Per Share Value based on latest NOSH - 75,794
31/01/05 31/01/04 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
RPS 81.01 49.63 46.95 60.09 50.79 34.93 -0.89%
EPS 5.86 -12.26 -9.00 2.75 3.05 1.34 -1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2226 0.0575 0.1792 0.2693 0.2444 0.207 -0.07%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Date 31/01/05 30/01/04 31/12/02 - - - -
Price 1.06 7.60 2.82 0.00 0.00 0.00 -
P/RPS 0.88 0.00 0.36 0.00 0.00 0.00 -100.00%
P/EPS 12.20 0.00 -1.86 0.00 0.00 0.00 -100.00%
EY 8.20 0.00 -53.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 7.92 0.93 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Date 24/03/05 24/03/04 28/02/03 28/02/02 29/02/00 - -
Price 1.08 7.10 3.32 0.00 0.00 0.00 -
P/RPS 0.90 0.00 0.42 0.00 0.00 0.00 -100.00%
P/EPS 12.43 0.00 -2.19 0.00 0.00 0.00 -100.00%
EY 8.05 0.00 -45.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.27 7.40 1.10 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment