[CRESBLD] YoY Annualized Quarter Result on 31-Mar-2000 [#2]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -52.41%
YoY- 62.6%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 184,770 0 46,178 82,476 93,628 -0.70%
PBT 24,532 -29,686 -43,062 -32,970 -88,164 -
Tax -12,552 29,686 43,062 32,970 88,164 -
NP 11,980 0 0 0 0 -100.00%
-
NP to SH 16,108 -29,686 -43,062 -32,970 -88,164 -
-
Tax Rate 51.17% - - - - -
Total Cost 172,790 0 46,178 82,476 93,628 -0.63%
-
Net Worth 28,833 -246,477 -168,589 -120,002 0 -100.00%
Dividend
30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 28,833 -246,477 -168,589 -120,002 0 -100.00%
NOSH 89,488 50,248 50,247 50,243 50,247 -0.60%
Ratio Analysis
30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.48% 0.00% 0.00% 0.00% 0.00% -
ROE 55.87% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 206.47 0.00 91.90 164.15 186.33 -0.10%
EPS 18.00 -59.08 -85.70 -65.62 -175.46 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3222 -4.9052 -3.3552 -2.3884 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,258
30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 104.44 0.00 26.10 46.62 52.92 -0.70%
EPS 9.10 -16.78 -24.34 -18.64 -49.83 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.163 -1.3931 -0.9529 -0.6783 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/03 31/05/02 30/03/01 31/03/00 - -
Price 0.84 0.18 0.16 1.44 0.00 -
P/RPS 0.41 0.00 0.17 0.88 0.00 -100.00%
P/EPS 4.67 -0.30 -0.19 -2.19 0.00 -100.00%
EY 21.43 -328.22 -535.63 -45.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 15/08/03 29/08/02 28/05/01 29/05/00 - -
Price 0.85 0.18 0.19 1.12 0.00 -
P/RPS 0.41 0.00 0.21 0.68 0.00 -100.00%
P/EPS 4.72 -0.30 -0.22 -1.71 0.00 -100.00%
EY 21.18 -328.22 -451.05 -58.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment