[CRESBLD] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 96.97%
YoY- 92.6%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 431,704 377,308 324,556 331,288 247,444 655,276 497,184 -2.32%
PBT 2,664 5,136 2,204 -18,260 6,680 66,964 49,876 -38.60%
Tax 268 -3,420 -704 2,928 -5,660 -24,940 -16,896 -
NP 2,932 1,716 1,500 -15,332 1,020 42,024 32,980 -33.16%
-
NP to SH 2,940 -1,676 -1,348 -18,204 -1,684 40,120 30,548 -32.28%
-
Tax Rate -10.06% 66.59% 31.94% - 84.73% 37.24% 33.88% -
Total Cost 428,772 375,592 323,056 346,620 246,424 613,252 464,204 -1.31%
-
Net Worth 288,550 345,287 361,498 403,646 492,762 494,835 431,850 -6.49%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 288,550 345,287 361,498 403,646 492,762 494,835 431,850 -6.49%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 176,921 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.68% 0.45% 0.46% -4.63% 0.41% 6.41% 6.63% -
ROE 1.02% -0.49% -0.37% -4.51% -0.34% 8.11% 7.07% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 266.31 232.75 200.21 204.36 152.15 391.97 291.28 -1.48%
EPS 2.00 -1.20 -0.80 -11.20 -1.20 24.00 18.00 -30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 2.13 2.23 2.49 3.03 2.96 2.53 -5.68%
Adjusted Per Share Value based on latest NOSH - 176,921
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 244.01 213.26 183.45 187.25 139.86 370.38 281.02 -2.32%
EPS 1.66 -0.95 -0.76 -10.29 -0.95 22.68 17.27 -32.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.631 1.9516 2.0433 2.2815 2.7852 2.7969 2.4409 -6.49%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.485 0.495 0.52 0.66 0.64 1.13 0.92 -
P/RPS 0.18 0.21 0.26 0.32 0.42 0.29 0.32 -9.13%
P/EPS 26.74 -47.88 -62.53 -5.88 -61.81 4.71 5.14 31.60%
EY 3.74 -2.09 -1.60 -17.01 -1.62 21.24 19.45 -24.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.23 0.27 0.21 0.38 0.36 -4.67%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 29/05/23 25/05/22 25/05/21 24/06/20 29/05/19 30/05/18 -
Price 0.56 0.47 0.53 0.625 0.74 1.06 0.905 -
P/RPS 0.21 0.20 0.26 0.31 0.49 0.27 0.31 -6.27%
P/EPS 30.88 -45.46 -63.74 -5.57 -71.46 4.42 5.06 35.14%
EY 3.24 -2.20 -1.57 -17.97 -1.40 22.64 19.78 -26.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.24 0.25 0.24 0.36 0.36 -2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment