[SKW] YoY Annualized Quarter Result on 28-Feb-2001 [#1]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
20-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
28-Feb-2001 [#1]
Profit Trend
QoQ- 11.01%
YoY- -717.51%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 25,792 23,200 30,700 40,084 49,560 -15.05%
PBT -4,928 -5,044 -6,640 -5,776 -608 68.66%
Tax 132 96 6,640 5,776 608 -31.72%
NP -4,796 -4,948 0 0 0 -
-
NP to SH -4,796 -4,948 -6,480 -5,788 -708 61.27%
-
Tax Rate - - - - - -
Total Cost 30,588 28,148 30,700 40,084 49,560 -11.35%
-
Net Worth 8,134 9,928 20,148 24,875 29,391 -27.45%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 8,134 9,928 20,148 24,875 29,391 -27.45%
NOSH 16,268 16,276 16,248 16,258 16,238 0.04%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -18.59% -21.33% 0.00% 0.00% 0.00% -
ROE -58.96% -49.84% -32.16% -23.27% -2.41% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 158.54 142.54 188.94 246.54 305.20 -15.09%
EPS -29.48 -30.40 -39.88 -35.60 -4.36 61.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.61 1.24 1.53 1.81 -27.48%
Adjusted Per Share Value based on latest NOSH - 16,595
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 60.76 54.66 72.32 94.43 116.76 -15.05%
EPS -11.30 -11.66 -15.27 -13.64 -1.67 61.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.2339 0.4747 0.586 0.6924 -27.45%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 - - - -
Price 1.24 1.27 0.00 0.00 0.00 -
P/RPS 0.78 0.89 0.00 0.00 0.00 -
P/EPS -4.21 -4.18 0.00 0.00 0.00 -
EY -23.77 -23.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.08 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 21/04/04 30/04/03 24/04/02 20/04/01 29/05/00 -
Price 1.30 1.15 0.00 0.00 0.00 -
P/RPS 0.82 0.81 0.00 0.00 0.00 -
P/EPS -4.41 -3.78 0.00 0.00 0.00 -
EY -22.68 -26.43 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.89 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment