[ENG] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 67.17%
YoY- 21725.0%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 411,724 481,196 614,112 403,064 636,588 430,204 351,684 2.65%
PBT 71,652 22,352 80,268 -1,000 71,156 -8,248 45,124 8.00%
Tax -3,680 -2,768 -6,876 1,284 -15,900 12,420 -7,424 -11.02%
NP 67,972 19,584 73,392 284 55,256 4,172 37,700 10.31%
-
NP to SH 67,272 19,192 72,660 -336 44,604 1,808 29,472 14.73%
-
Tax Rate 5.14% 12.38% 8.57% - 22.35% - 16.45% -
Total Cost 343,752 461,612 540,720 402,780 581,332 426,032 313,984 1.51%
-
Net Worth 238,864 261,491 252,158 143,639 199,294 166,110 181,823 4.64%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 238,864 261,491 252,158 143,639 199,294 166,110 181,823 4.64%
NOSH 121,869 119,950 119,506 83,999 118,627 112,999 118,838 0.42%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 16.51% 4.07% 11.95% 0.07% 8.68% 0.97% 10.72% -
ROE 28.16% 7.34% 28.82% -0.23% 22.38% 1.09% 16.21% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 337.84 401.16 513.87 479.84 536.63 380.71 295.93 2.22%
EPS 55.20 16.00 60.80 -0.40 37.60 1.60 24.80 14.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 2.18 2.11 1.71 1.68 1.47 1.53 4.21%
Adjusted Per Share Value based on latest NOSH - 119,506
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 363.90 425.30 542.78 356.24 562.64 380.23 310.83 2.65%
EPS 59.46 16.96 64.22 -0.30 39.42 1.60 26.05 14.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1112 2.3112 2.2287 1.2695 1.7614 1.4681 1.607 4.64%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.85 1.78 2.68 0.51 1.20 1.85 2.50 -
P/RPS 0.55 0.44 0.52 0.11 0.22 0.49 0.84 -6.80%
P/EPS 3.35 11.13 4.41 -127.50 3.19 115.63 10.08 -16.75%
EY 29.84 8.99 22.69 -0.78 31.33 0.86 9.92 20.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.82 1.27 0.30 0.71 1.26 1.63 -8.75%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 25/05/11 25/05/10 27/05/09 21/05/08 17/05/07 17/05/06 -
Price 1.91 1.84 2.25 0.90 1.55 1.77 2.40 -
P/RPS 0.57 0.46 0.44 0.19 0.29 0.46 0.81 -5.68%
P/EPS 3.46 11.50 3.70 -225.00 4.12 110.63 9.68 -15.74%
EY 28.90 8.70 27.02 -0.44 24.26 0.90 10.33 18.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.84 1.07 0.53 0.92 1.20 1.57 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment