[ENG] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 67.17%
YoY- 21725.0%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 557,271 560,962 576,256 614,112 474,889 442,372 413,400 21.96%
PBT 51,252 55,594 65,792 80,268 49,183 35,180 25,538 58.90%
Tax -2,070 -2,694 -3,414 -6,876 -4,950 -4,574 -1,992 2.58%
NP 49,182 52,900 62,378 73,392 44,233 30,605 23,546 63.18%
-
NP to SH 48,308 51,993 61,582 72,660 43,464 29,870 22,732 65.06%
-
Tax Rate 4.04% 4.85% 5.19% 8.57% 10.06% 13.00% 7.80% -
Total Cost 508,089 508,062 513,878 540,720 430,656 411,766 389,854 19.25%
-
Net Worth 266,901 257,149 256,190 252,158 236,968 216,880 210,570 17.07%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 12,077 9,658 14,433 - 10,717 4,766 7,178 41.32%
Div Payout % 25.00% 18.58% 23.44% - 24.66% 15.96% 31.58% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 266,901 257,149 256,190 252,158 236,968 216,880 210,570 17.07%
NOSH 120,770 120,727 120,277 119,506 119,079 119,164 119,642 0.62%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 8.83% 9.43% 10.82% 11.95% 9.31% 6.92% 5.70% -
ROE 18.10% 20.22% 24.04% 28.82% 18.34% 13.77% 10.80% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 461.43 464.65 479.11 513.87 398.80 371.23 345.53 21.20%
EPS 40.00 43.07 51.20 60.80 36.50 25.07 19.00 64.03%
DPS 10.00 8.00 12.00 0.00 9.00 4.00 6.00 40.44%
NAPS 2.21 2.13 2.13 2.11 1.99 1.82 1.76 16.34%
Adjusted Per Share Value based on latest NOSH - 119,506
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 492.54 495.80 509.32 542.78 419.73 390.99 365.38 21.96%
EPS 42.70 45.95 54.43 64.22 38.42 26.40 20.09 65.08%
DPS 10.67 8.54 12.76 0.00 9.47 4.21 6.34 41.35%
NAPS 2.359 2.2728 2.2643 2.2287 2.0944 1.9169 1.8611 17.07%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.88 1.81 2.30 2.68 1.60 1.31 0.99 -
P/RPS 0.41 0.39 0.48 0.52 0.40 0.35 0.29 25.88%
P/EPS 4.70 4.20 4.49 4.41 4.38 5.23 5.21 -6.61%
EY 21.28 23.79 22.26 22.69 22.81 19.13 19.19 7.11%
DY 5.32 4.42 5.22 0.00 5.63 3.05 6.06 -8.29%
P/NAPS 0.85 0.85 1.08 1.27 0.80 0.72 0.56 31.97%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 23/11/10 24/08/10 25/05/10 23/02/10 18/11/09 20/08/09 -
Price 1.89 1.79 1.89 2.25 1.76 1.31 1.12 -
P/RPS 0.41 0.39 0.39 0.44 0.44 0.35 0.32 17.91%
P/EPS 4.73 4.16 3.69 3.70 4.82 5.23 5.89 -13.56%
EY 21.16 24.06 27.09 27.02 20.74 19.13 16.96 15.84%
DY 5.29 4.47 6.35 0.00 5.11 3.05 5.36 -0.87%
P/NAPS 0.86 0.84 0.89 1.07 0.88 0.72 0.64 21.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment