[KESM] YoY Annualized Quarter Result on 31-Jan-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jan-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 42,884 57,578 60,966 52,394 0.20%
PBT 734 7,650 15,406 13,358 3.03%
Tax 2,342 -1,732 -4,258 -3,524 -
NP 3,076 5,918 11,148 9,834 1.20%
-
NP to SH 3,076 5,918 11,148 9,834 1.20%
-
Tax Rate -319.07% 22.64% 27.64% 26.38% -
Total Cost 39,808 51,660 49,818 42,560 0.06%
-
Net Worth 79,172 77,206 70,014 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 79,172 77,206 70,014 0 -100.00%
NOSH 17,088 17,005 16,993 17,013 -0.00%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 7.17% 10.28% 18.29% 18.77% -
ROE 3.89% 7.67% 15.92% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 250.95 338.58 358.75 307.95 0.21%
EPS 18.00 34.80 65.60 57.80 1.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.633 4.54 4.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 99.70 133.86 141.73 121.81 0.20%
EPS 7.15 13.76 25.92 22.86 1.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8406 1.7949 1.6277 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 2.28 1.77 4.72 0.00 -
P/RPS 0.91 0.52 1.32 0.00 -100.00%
P/EPS 12.67 5.09 7.20 0.00 -100.00%
EY 7.89 19.66 13.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.39 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 21/03/02 20/03/01 20/03/00 - -
Price 2.48 1.49 4.32 0.00 -
P/RPS 0.99 0.44 1.20 0.00 -100.00%
P/EPS 13.78 4.28 6.59 0.00 -100.00%
EY 7.26 23.36 15.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.33 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment