[KESM] YoY Cumulative Quarter Result on 31-Jan-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jan-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 21,442 28,789 30,483 26,197 0.20%
PBT 367 3,825 7,703 6,679 3.03%
Tax 1,171 -866 -2,129 -1,762 -
NP 1,538 2,959 5,574 4,917 1.20%
-
NP to SH 1,538 2,959 5,574 4,917 1.20%
-
Tax Rate -319.07% 22.64% 27.64% 26.38% -
Total Cost 19,904 25,830 24,909 21,280 0.06%
-
Net Worth 79,172 77,206 70,014 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 79,172 77,206 70,014 0 -100.00%
NOSH 17,088 17,005 16,993 17,013 -0.00%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 7.17% 10.28% 18.29% 18.77% -
ROE 1.94% 3.83% 7.96% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 125.47 169.29 179.38 153.97 0.21%
EPS 9.00 17.40 32.80 28.90 1.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.633 4.54 4.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 49.85 66.93 70.87 60.90 0.20%
EPS 3.58 6.88 12.96 11.43 1.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8406 1.7949 1.6277 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 2.28 1.77 4.72 0.00 -
P/RPS 1.82 1.05 2.63 0.00 -100.00%
P/EPS 25.33 10.17 14.39 0.00 -100.00%
EY 3.95 9.83 6.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.39 1.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 21/03/02 20/03/01 20/03/00 - -
Price 2.48 1.49 4.32 0.00 -
P/RPS 1.98 0.88 2.41 0.00 -100.00%
P/EPS 27.56 8.56 13.17 0.00 -100.00%
EY 3.63 11.68 7.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.33 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment