[KKB] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
27-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 408.79%
YoY- 602.42%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 258,232 171,696 88,652 306,908 170,472 257,128 210,144 3.49%
PBT 9,688 -5,956 -10,648 137,496 21,520 63,216 42,608 -21.86%
Tax -4,204 1,044 2,840 -23,068 -5,728 -15,552 -10,468 -14.09%
NP 5,484 -4,912 -7,808 114,428 15,792 47,664 32,140 -25.51%
-
NP to SH 5,380 -5,900 -7,824 106,684 15,188 45,512 30,844 -25.24%
-
Tax Rate 43.39% - - 16.78% 26.62% 24.60% 24.57% -
Total Cost 252,748 176,608 96,460 192,480 154,680 209,464 178,004 6.01%
-
Net Worth 288,727 283,571 298,547 311,805 281,546 270,904 255,314 2.06%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 288,727 283,571 298,547 311,805 281,546 270,904 255,314 2.06%
NOSH 257,792 257,792 257,368 257,690 258,299 258,004 257,892 -0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 2.12% -2.86% -8.81% 37.28% 9.26% 18.54% 15.29% -
ROE 1.86% -2.08% -2.62% 34.21% 5.39% 16.80% 12.08% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 100.17 66.60 34.45 119.10 66.00 99.66 81.48 3.50%
EPS 2.08 -2.28 -3.04 41.40 5.88 17.64 11.96 -25.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.10 1.16 1.21 1.09 1.05 0.99 2.07%
Adjusted Per Share Value based on latest NOSH - 257,690
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 89.44 59.47 30.70 106.30 59.04 89.06 72.78 3.49%
EPS 1.86 -2.04 -2.71 36.95 5.26 15.76 10.68 -25.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.9821 1.034 1.0799 0.9751 0.9383 0.8843 2.06%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.92 1.25 1.73 1.38 2.49 1.51 1.67 -
P/RPS 0.92 1.88 5.02 1.16 3.77 1.52 2.05 -12.49%
P/EPS 44.08 -54.62 -56.91 3.33 42.35 8.56 13.96 21.11%
EY 2.27 -1.83 -1.76 30.00 2.36 11.68 7.16 -17.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.14 1.49 1.14 2.28 1.44 1.69 -11.35%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 17/05/17 11/05/16 27/04/15 07/05/14 08/05/13 09/05/12 -
Price 0.94 1.39 1.66 1.64 2.48 1.55 1.65 -
P/RPS 0.94 2.09 4.82 1.38 3.76 1.56 2.02 -11.96%
P/EPS 45.04 -60.73 -54.61 3.96 42.18 8.79 13.80 21.78%
EY 2.22 -1.65 -1.83 25.24 2.37 11.38 7.25 -17.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.26 1.43 1.36 2.28 1.48 1.67 -10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment