[KKB] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 228.25%
YoY- 191.19%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 398,892 432,724 471,036 258,232 171,696 88,652 306,908 4.46%
PBT 52,612 49,408 29,520 9,688 -5,956 -10,648 137,496 -14.78%
Tax -5,616 -12,412 -9,096 -4,204 1,044 2,840 -23,068 -20.96%
NP 46,996 36,996 20,424 5,484 -4,912 -7,808 114,428 -13.77%
-
NP to SH 38,092 27,276 12,640 5,380 -5,900 -7,824 106,684 -15.75%
-
Tax Rate 10.67% 25.12% 30.81% 43.39% - - 16.78% -
Total Cost 351,896 395,728 450,612 252,748 176,608 96,460 192,480 10.56%
-
Net Worth 348,019 342,863 301,616 288,727 283,571 298,547 311,805 1.84%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 348,019 342,863 301,616 288,727 283,571 298,547 311,805 1.84%
NOSH 257,792 257,792 257,792 257,792 257,792 257,368 257,690 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.78% 8.55% 4.34% 2.12% -2.86% -8.81% 37.28% -
ROE 10.95% 7.96% 4.19% 1.86% -2.08% -2.62% 34.21% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 154.73 167.86 182.72 100.17 66.60 34.45 119.10 4.45%
EPS 14.76 10.60 4.92 2.08 -2.28 -3.04 41.40 -15.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.33 1.17 1.12 1.10 1.16 1.21 1.83%
Adjusted Per Share Value based on latest NOSH - 257,792
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 138.16 149.87 163.14 89.44 59.47 30.70 106.30 4.46%
EPS 13.19 9.45 4.38 1.86 -2.04 -2.71 36.95 -15.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2054 1.1875 1.0446 1.00 0.9821 1.034 1.0799 1.84%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.48 1.50 1.22 0.92 1.25 1.73 1.38 -
P/RPS 0.96 0.89 0.67 0.92 1.88 5.02 1.16 -3.10%
P/EPS 10.02 14.18 24.88 44.08 -54.62 -56.91 3.33 20.13%
EY 9.98 7.05 4.02 2.27 -1.83 -1.76 30.00 -16.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.13 1.04 0.82 1.14 1.49 1.14 -0.59%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 21/05/20 21/05/19 15/05/18 17/05/17 11/05/16 27/04/15 -
Price 1.47 1.89 1.31 0.94 1.39 1.66 1.64 -
P/RPS 0.95 1.13 0.72 0.94 2.09 4.82 1.38 -6.02%
P/EPS 9.95 17.86 26.72 45.04 -60.73 -54.61 3.96 16.58%
EY 10.05 5.60 3.74 2.22 -1.65 -1.83 25.24 -14.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.42 1.12 0.84 1.26 1.43 1.36 -3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment