[BRAHIMS] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -334.92%
YoY- -1622.22%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/05/05 31/03/05 31/03/04 CAGR
Revenue 142,592 9,864 14,788 13,844 16,620 16,620 17,688 51.76%
PBT 5,376 -2,200 420 -548 36 36 -148 -
Tax -2,924 0 0 0 0 0 0 -
NP 2,452 -2,200 420 -548 36 36 -148 -
-
NP to SH 452 -2,200 420 -548 36 36 -148 -
-
Tax Rate 54.39% - 0.00% - 0.00% 0.00% - -
Total Cost 140,140 12,064 14,368 14,392 16,584 16,584 17,836 50.99%
-
Net Worth 158,199 2,805,000 28,500 22,507 20,700 0 21,850 48.54%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/05/05 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/05/05 31/03/05 31/03/04 CAGR
Net Worth 158,199 2,805,000 28,500 22,507 20,700 0 21,850 48.54%
NOSH 188,333 5,500,000 50,000 48,928 45,000 45,000 47,500 31.69%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/05/05 31/03/05 31/03/04 CAGR
NP Margin 1.72% -22.30% 2.84% -3.96% 0.22% 0.22% -0.84% -
ROE 0.29% -0.08% 1.47% -2.43% 0.17% 0.00% -0.68% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/05/05 31/03/05 31/03/04 CAGR
RPS 75.71 0.18 29.58 28.29 36.93 36.93 37.24 15.23%
EPS 0.24 -0.04 0.84 -1.12 0.08 0.08 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.51 0.57 0.46 0.46 0.00 0.46 12.79%
Adjusted Per Share Value based on latest NOSH - 48,928
31/03/09 31/03/08 31/03/07 31/03/06 31/05/05 31/03/05 31/03/04 CAGR
RPS 46.42 3.21 4.81 4.51 5.41 5.41 5.76 51.75%
EPS 0.15 -0.72 0.14 -0.18 0.01 0.01 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.515 9.1317 0.0928 0.0733 0.0674 0.00 0.0711 48.55%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/05/05 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/05/05 31/03/05 31/03/04 -
Price 0.38 0.90 0.80 0.51 0.51 0.60 0.58 -
P/RPS 0.50 501.82 2.70 1.80 1.38 1.62 1.56 -20.34%
P/EPS 158.33 -2,250.00 95.24 -45.54 637.50 750.00 -186.15 -
EY 0.63 -0.04 1.05 -2.20 0.16 0.13 -0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 1.76 1.40 1.11 1.11 0.00 1.26 -18.60%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/05/05 31/03/05 31/03/04 CAGR
Date 25/05/09 30/05/08 25/05/07 31/05/06 31/05/05 - 31/05/04 -
Price 0.48 0.77 0.86 0.53 0.51 0.00 0.68 -
P/RPS 0.63 429.34 2.91 1.87 1.38 0.00 1.83 -19.19%
P/EPS 200.00 -1,925.00 102.38 -47.32 637.50 0.00 -218.24 -
EY 0.50 -0.05 0.98 -2.11 0.16 0.00 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.51 1.51 1.15 1.11 0.00 1.48 -17.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment