[HWGB] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 71.34%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 87,224 103,120 120,540 57,412 0 -100.00%
PBT -12,292 220 11,556 -5,940 0 -100.00%
Tax -52 -220 -3,664 5,940 0 -100.00%
NP -12,344 0 7,892 0 0 -100.00%
-
NP to SH -12,344 -740 7,892 -6,220 0 -100.00%
-
Tax Rate - 100.00% 31.71% - - -
Total Cost 99,568 103,120 112,648 57,412 0 -100.00%
-
Net Worth 102,171 73,999 18,642 -197,828 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 102,171 73,999 18,642 -197,828 0 -100.00%
NOSH 208,513 184,999 155,354 29,395 29,400 -2.01%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -14.15% 0.00% 6.55% 0.00% 0.00% -
ROE -12.08% -1.00% 42.33% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 41.83 55.74 77.59 195.31 0.00 -100.00%
EPS -5.92 -0.40 5.08 -21.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.40 0.12 -6.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,395
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 42.44 50.17 58.64 27.93 0.00 -100.00%
EPS -6.01 -0.36 3.84 -3.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4971 0.36 0.0907 -0.9625 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 - - -
Price 0.71 1.21 0.57 0.00 0.00 -
P/RPS 1.70 2.17 0.73 0.00 0.00 -100.00%
P/EPS -11.99 -302.50 11.22 0.00 0.00 -100.00%
EY -8.34 -0.33 8.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 3.03 4.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 30/05/02 23/05/01 30/05/00 - -
Price 0.83 1.00 1.07 0.00 0.00 -
P/RPS 1.98 1.79 1.38 0.00 0.00 -100.00%
P/EPS -14.02 -250.00 21.06 0.00 0.00 -100.00%
EY -7.13 -0.40 4.75 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.50 8.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment