[LEBTECH] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 107.14%
YoY- 152.33%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 18,368 10,378 23,438 22,808 34,496 38,858 32,412 -9.02%
PBT -282 254 276 -94 -2,764 -382 1,666 -
Tax -146 -200 -222 -250 -118 -50 -450 -17.09%
NP -428 54 54 -344 -2,882 -432 1,216 -
-
NP to SH -178 238 180 -344 -2,882 -432 1,216 -
-
Tax Rate - 78.74% 80.43% - - - 27.01% -
Total Cost 18,796 10,324 23,384 23,152 37,378 39,290 31,196 -8.09%
-
Net Worth 116,693 116,461 116,420 115,656 126,629 129,659 130,410 -1.83%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 116,693 116,461 116,420 115,656 126,629 129,659 130,410 -1.83%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -2.33% 0.52% 0.23% -1.51% -8.35% -1.11% 3.75% -
ROE -0.15% 0.20% 0.15% -0.30% -2.28% -0.33% 0.93% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.46 7.60 17.17 16.71 25.27 28.47 23.75 -9.02%
EPS -0.32 0.04 0.04 -0.26 -2.12 -0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.855 0.8533 0.853 0.8474 0.9278 0.95 0.9555 -1.83%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 13.46 7.60 17.17 16.71 25.27 28.47 23.75 -9.02%
EPS -0.32 0.04 0.04 -0.26 -2.12 -0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.855 0.8533 0.853 0.8474 0.9278 0.95 0.9555 -1.83%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.675 0.79 0.91 1.01 0.875 0.85 0.965 -
P/RPS 5.02 10.39 5.30 6.04 3.46 2.99 4.06 3.59%
P/EPS -517.57 453.04 690.00 -400.72 -41.44 -268.54 108.31 -
EY -0.19 0.22 0.14 -0.25 -2.41 -0.37 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.93 1.07 1.19 0.94 0.89 1.01 -4.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 25/08/22 26/08/21 27/08/20 27/08/19 28/08/18 -
Price 0.555 0.79 0.935 1.00 1.34 0.86 1.06 -
P/RPS 4.12 10.39 5.44 5.98 5.30 3.02 4.46 -1.31%
P/EPS -425.55 453.04 708.96 -396.76 -63.46 -271.70 118.97 -
EY -0.23 0.22 0.14 -0.25 -1.58 -0.37 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.93 1.10 1.18 1.44 0.91 1.11 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment