[LEBTECH] YoY Quarter Result on 30-Jun-2021 [#2]

Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -243.39%
YoY- 73.82%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 4,349 2,157 5,589 2,484 3,546 9,563 9,205 -11.73%
PBT 59 184 808 -423 -1,616 -220 830 -35.61%
Tax -73 -18 -111 0 0 0 -211 -16.20%
NP -14 166 697 -423 -1,616 -220 619 -
-
NP to SH 52 218 719 -423 -1,616 -220 619 -33.79%
-
Tax Rate 123.73% 9.78% 13.74% - - - 25.42% -
Total Cost 4,363 1,991 4,892 2,907 5,162 9,783 8,586 -10.66%
-
Net Worth 116,693 116,461 116,420 115,656 126,629 129,659 130,410 -1.83%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 116,693 116,461 116,420 115,656 126,629 129,659 130,410 -1.83%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -0.32% 7.70% 12.47% -17.03% -45.57% -2.30% 6.72% -
ROE 0.04% 0.19% 0.62% -0.37% -1.28% -0.17% 0.47% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.19 1.58 4.09 1.82 2.60 7.01 6.74 -11.71%
EPS -0.01 0.12 0.51 -0.31 -1.18 -0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.855 0.8533 0.853 0.8474 0.9278 0.95 0.9555 -1.83%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.19 1.58 4.09 1.82 2.60 7.01 6.74 -11.71%
EPS -0.01 0.12 0.51 -0.31 -1.18 -0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.855 0.8533 0.853 0.8474 0.9278 0.95 0.9555 -1.83%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.675 0.79 0.91 1.01 0.875 0.85 0.965 -
P/RPS 21.18 49.99 22.22 55.49 33.68 12.13 14.31 6.74%
P/EPS 1,771.67 494.60 172.74 -325.88 -73.90 -527.32 212.77 42.32%
EY 0.06 0.20 0.58 -0.31 -1.35 -0.19 0.47 -29.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.93 1.07 1.19 0.94 0.89 1.01 -4.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 25/08/22 26/08/21 27/08/20 27/08/19 28/08/18 -
Price 0.555 0.79 0.935 1.00 1.34 0.86 1.06 -
P/RPS 17.42 49.99 22.83 54.95 51.58 12.27 15.72 1.72%
P/EPS 1,456.70 494.60 177.49 -322.66 -113.17 -533.53 233.72 35.62%
EY 0.07 0.20 0.56 -0.31 -0.88 -0.19 0.43 -26.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.93 1.10 1.18 1.44 0.91 1.11 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment