[ROHAS] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -33.35%
YoY- 554.27%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 340,337 204,213 0 0 287,682 197,708 182,125 10.97%
PBT 27,422 -2,790 3,324 127,658 26,686 19,230 20,998 4.54%
Tax -7,085 -7,826 0 5,698 -6,304 -4,429 -3,733 11.26%
NP 20,337 -10,617 3,324 133,357 20,382 14,801 17,265 2.76%
-
NP to SH 21,182 -10,617 3,324 133,357 20,382 14,801 17,265 3.46%
-
Tax Rate 25.84% - 0.00% -4.46% 23.62% 23.03% 17.78% -
Total Cost 320,000 214,830 -3,324 -133,357 267,300 182,906 164,860 11.68%
-
Net Worth 349,766 240,090 23,839 23,834 125,641 108,666 95,349 24.17%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 9,453 - - - - - - -
Div Payout % 44.63% - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 349,766 240,090 23,839 23,834 125,641 108,666 95,349 24.17%
NOSH 472,657 400,150 40,405 40,396 40,399 40,396 40,402 50.64%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 5.98% -5.20% 0.00% 0.00% 7.09% 7.49% 9.48% -
ROE 6.06% -4.42% 13.94% 559.53% 16.22% 13.62% 18.11% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 72.01 51.03 0.00 0.00 712.10 489.42 450.78 -26.32%
EPS 4.31 -2.65 8.23 330.12 50.45 36.64 42.73 -31.76%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.60 0.59 0.59 3.11 2.69 2.36 -17.56%
Adjusted Per Share Value based on latest NOSH - 41,428
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 72.01 43.21 0.00 0.00 60.86 41.83 38.53 10.98%
EPS 4.31 -2.25 0.70 28.21 4.31 3.13 3.65 2.80%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.508 0.0504 0.0504 0.2658 0.2299 0.2017 24.17%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.09 1.32 1.15 1.34 5.08 3.07 3.31 -
P/RPS 1.51 2.59 0.00 0.00 0.00 0.63 0.73 12.87%
P/EPS 24.32 -49.75 13.98 0.41 10.07 8.38 7.75 20.98%
EY 4.11 -2.01 7.15 246.36 9.93 11.93 12.91 -17.35%
DY 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.20 1.95 2.27 1.63 1.14 1.40 0.81%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 21/11/17 15/11/16 27/11/15 21/11/14 21/11/13 28/11/12 -
Price 0.90 1.35 1.20 1.18 5.12 3.08 3.40 -
P/RPS 1.25 2.65 0.00 0.00 0.00 0.63 0.75 8.88%
P/EPS 20.08 -50.88 14.59 0.36 10.15 8.41 7.96 16.66%
EY 4.98 -1.97 6.86 279.76 9.85 11.90 12.57 -14.29%
DY 2.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.25 2.03 2.00 1.65 1.14 1.44 -2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment