[ROHAS] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -4.55%
YoY- 450.55%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 412,972 153,160 0 67,064 284,455 205,641 184,649 14.34%
PBT 37,940 -2,098 386 101,939 24,543 21,250 20,173 11.09%
Tax -10,341 -3,943 -104 2,264 -5,616 -5,703 -4,875 13.34%
NP 27,599 -6,041 282 104,203 18,927 15,547 15,298 10.32%
-
NP to SH 26,705 -7,968 282 104,203 18,927 15,547 15,298 9.72%
-
Tax Rate 27.26% - 26.94% -2.22% 22.88% 26.84% 24.17% -
Total Cost 385,373 159,201 -282 -37,139 265,528 190,094 169,351 14.68%
-
Net Worth 349,766 239,595 23,796 24,442 125,621 108,630 95,309 24.18%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 4,726 - - - - 2,019 10,107 -11.89%
Div Payout % 17.70% - - - - 12.99% 66.07% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 349,766 239,595 23,796 24,442 125,621 108,630 95,309 24.18%
NOSH 472,657 399,325 40,333 41,428 40,392 40,383 40,385 50.65%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 6.68% -3.94% 0.00% 155.38% 6.65% 7.56% 8.28% -
ROE 7.64% -3.33% 1.19% 426.31% 15.07% 14.31% 16.05% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 87.37 38.35 0.00 161.88 704.22 509.22 457.22 -24.09%
EPS 5.65 -2.00 0.70 251.52 46.86 38.50 37.88 -27.16%
DPS 1.00 0.00 0.00 0.00 0.00 5.00 25.03 -41.51%
NAPS 0.74 0.60 0.59 0.59 3.11 2.69 2.36 -17.56%
Adjusted Per Share Value based on latest NOSH - 41,428
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 87.37 32.40 0.00 14.19 60.18 43.51 39.07 14.34%
EPS 5.65 -1.69 0.06 22.05 4.00 3.29 3.24 9.70%
DPS 1.00 0.00 0.00 0.00 0.00 0.43 2.14 -11.90%
NAPS 0.74 0.5069 0.0503 0.0517 0.2658 0.2298 0.2016 24.18%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.09 1.32 1.15 1.34 5.08 3.07 3.31 -
P/RPS 1.25 3.44 0.00 0.83 0.72 0.60 0.72 9.62%
P/EPS 19.29 -66.15 164.48 0.53 10.84 7.97 8.74 14.09%
EY 5.18 -1.51 0.61 187.70 9.22 12.54 11.44 -12.36%
DY 0.92 0.00 0.00 0.00 0.00 1.63 7.56 -29.59%
P/NAPS 1.47 2.20 1.95 2.27 1.63 1.14 1.40 0.81%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 21/11/17 15/11/16 27/11/15 21/11/14 21/11/13 28/11/12 -
Price 0.90 1.35 1.20 1.18 5.12 3.08 3.40 -
P/RPS 1.03 3.52 0.00 0.73 0.73 0.60 0.74 5.66%
P/EPS 15.93 -67.66 171.63 0.47 10.93 8.00 8.98 10.01%
EY 6.28 -1.48 0.58 213.16 9.15 12.50 11.14 -9.10%
DY 1.11 0.00 0.00 0.00 0.00 1.62 7.36 -27.03%
P/NAPS 1.22 2.25 2.03 2.00 1.65 1.14 1.44 -2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment