[ROHAS] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 15.97%
YoY- -28.02%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 0 67,074 50,735 51,830 53,599 45,326 39,060 -
PBT -30 6,824 4,741 6,557 7,759 5,115 3,673 -
Tax 1 -1,888 -1,579 -1,735 -1,060 -567 -58 -
NP -29 4,936 3,162 4,822 6,699 4,548 3,615 -
-
NP to SH -29 4,936 3,162 4,822 6,699 4,548 3,615 -
-
Tax Rate - 27.67% 33.31% 26.46% 13.66% 11.09% 1.58% -
Total Cost 29 62,138 47,573 47,008 46,900 40,778 35,445 -69.40%
-
Net Worth 24,442 125,621 108,630 95,309 90,101 76,338 67,453 -15.55%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 24,442 125,621 108,630 95,309 90,101 76,338 67,453 -15.55%
NOSH 41,428 40,392 40,383 40,385 40,404 40,390 40,391 0.42%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 0.00% 7.36% 6.23% 9.30% 12.50% 10.03% 9.25% -
ROE -0.12% 3.93% 2.91% 5.06% 7.43% 5.96% 5.36% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 166.05 125.63 128.34 132.66 112.22 96.70 -
EPS -0.07 12.22 7.83 11.94 16.58 11.26 8.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 3.11 2.69 2.36 2.23 1.89 1.67 -15.91%
Adjusted Per Share Value based on latest NOSH - 40,385
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 14.19 10.73 10.97 11.34 9.59 8.26 -
EPS -0.01 1.04 0.67 1.02 1.42 0.96 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.2658 0.2298 0.2016 0.1906 0.1615 0.1427 -15.56%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.34 5.08 3.07 3.31 2.49 2.24 1.93 -
P/RPS 0.00 0.00 2.44 2.58 1.88 2.00 2.00 -
P/EPS -1,914.29 41.57 39.21 27.72 15.02 19.89 21.56 -
EY -0.05 2.41 2.55 3.61 6.66 5.03 4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.63 1.14 1.40 1.12 1.19 1.16 11.83%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 21/11/14 21/11/13 28/11/12 30/11/11 26/11/10 26/11/09 -
Price 1.18 5.12 3.08 3.40 2.80 2.25 1.99 -
P/RPS 0.00 0.00 2.45 2.65 2.11 2.01 2.06 -
P/EPS -1,685.71 41.90 39.34 28.48 16.89 19.98 22.23 -
EY -0.06 2.39 2.54 3.51 5.92 5.00 4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.65 1.14 1.44 1.26 1.19 1.19 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment