[NATWIDE] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 8.25%
YoY- 11.1%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 69,260 67,812 64,672 58,356 52,984 -0.28%
PBT 6,268 10,184 7,848 12,848 11,564 0.64%
Tax -1,884 -2,852 -2,148 -3,596 -3,236 0.57%
NP 4,384 7,332 5,700 9,252 8,328 0.67%
-
NP to SH 4,384 7,332 5,700 9,252 8,328 0.67%
-
Tax Rate 30.06% 28.00% 27.37% 27.99% 27.98% -
Total Cost 64,876 60,480 58,972 49,104 44,656 -0.39%
-
Net Worth 57,593 56,234 49,227 45,877 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 57,593 56,234 49,227 45,877 0 -100.00%
NOSH 42,980 42,927 43,181 19,115 19,100 -0.84%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin 6.33% 10.81% 8.81% 15.85% 15.72% -
ROE 7.61% 13.04% 11.58% 20.17% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 161.14 157.97 149.77 305.28 277.39 0.57%
EPS 10.20 17.08 13.20 48.40 43.60 1.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.31 1.14 2.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,115
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 56.20 55.03 52.48 47.35 42.99 -0.28%
EPS 3.56 5.95 4.63 7.51 6.76 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4673 0.4563 0.3994 0.3723 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 30/06/00 - -
Price 1.95 1.90 1.86 2.36 0.00 -
P/RPS 1.21 1.20 1.24 0.77 0.00 -100.00%
P/EPS 19.12 11.12 14.09 4.88 0.00 -100.00%
EY 5.23 8.99 7.10 20.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.45 1.63 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 20/08/04 05/08/03 20/08/02 24/08/00 - -
Price 1.92 1.92 1.91 2.71 0.00 -
P/RPS 1.19 1.22 1.28 0.89 0.00 -100.00%
P/EPS 18.82 11.24 14.47 5.60 0.00 -100.00%
EY 5.31 8.90 6.91 17.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.47 1.68 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment