[NATWIDE] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
01-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -144.15%
YoY- -61.77%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 13,177 30,144 18,921 23,247 21,056 24,533 25,267 -10.27%
PBT -25,605 -28,911 -7,053 -5,661 -4,096 401 875 -
Tax 24 61 -56 -687 172 -555 -49 -
NP -25,581 -28,850 -7,109 -6,348 -3,924 -154 826 -
-
NP to SH -25,581 -28,850 -7,109 -6,348 -3,924 -154 826 -
-
Tax Rate - - - - - 138.40% 5.60% -
Total Cost 38,758 58,994 26,030 29,595 24,980 24,687 24,441 7.97%
-
Net Worth -17,253 6,778,101 7,213,920 3,967,656 5,591,884 62,229 61,725 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth -17,253 6,778,101 7,213,920 3,967,656 5,591,884 62,229 61,725 -
NOSH 123,238 123,238 120,232 120,232 60,127 60,416 59,927 12.75%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -194.13% -95.71% -37.57% -27.31% -18.64% -0.63% 3.27% -
ROE 0.00% -0.43% -0.10% -0.16% -0.07% -0.25% 1.34% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.69 24.46 15.74 38.67 35.02 40.61 42.16 -20.42%
EPS -20.76 -23.41 -5.91 -5.28 -6.53 -0.26 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.14 55.00 60.00 66.00 93.00 1.03 1.03 -
Adjusted Per Share Value based on latest NOSH - 120,232
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 10.69 24.46 15.35 18.86 17.09 19.91 20.50 -10.27%
EPS -20.76 -23.41 -5.77 -5.15 -3.18 -0.12 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.14 55.00 58.5364 32.195 45.3746 0.505 0.5009 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.10 0.30 0.43 0.70 0.705 0.73 0.56 -
P/RPS 0.94 1.23 2.73 1.81 2.01 1.80 1.33 -5.61%
P/EPS -0.48 -1.28 -7.27 -6.63 -10.80 -286.39 40.63 -
EY -207.57 -78.03 -13.75 -15.09 -9.26 -0.35 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.01 0.01 0.01 0.71 0.54 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 30/05/18 01/06/17 31/05/16 29/05/15 29/05/14 -
Price 0.085 0.28 0.365 0.485 0.75 0.85 0.65 -
P/RPS 0.79 1.14 2.32 1.25 2.14 2.09 1.54 -10.51%
P/EPS -0.41 -1.20 -6.17 -4.59 -11.49 -333.47 47.16 -
EY -244.20 -83.61 -16.20 -21.77 -8.70 -0.30 2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.01 0.01 0.01 0.83 0.63 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment