[LSTEEL] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 607.41%
YoY- -53.26%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 231,824 148,032 220,056 337,532 185,432 223,760 241,168 -0.65%
PBT 12,040 3,208 2,056 6,008 12,668 -1,136 5,276 14.72%
Tax 12 216 144 -4 0 0 -460 -
NP 12,052 3,424 2,200 6,004 12,668 -1,136 4,816 16.50%
-
NP to SH 12,156 3,936 2,396 6,112 13,076 -932 4,664 17.29%
-
Tax Rate -0.10% -6.73% -7.00% 0.07% 0.00% - 8.72% -
Total Cost 219,772 144,608 217,856 331,528 172,764 224,896 236,352 -1.20%
-
Net Worth 133,745 12,268,052 11,979,999 119,415 120,504 95,788 93,760 6.09%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 133,745 12,268,052 11,979,999 119,415 120,504 95,788 93,760 6.09%
NOSH 128,032 127,792 127,446 128,403 128,196 129,444 120,206 1.05%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 5.20% 2.31% 1.00% 1.78% 6.83% -0.51% 2.00% -
ROE 9.09% 0.03% 0.02% 5.12% 10.85% -0.97% 4.97% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 182.00 115.84 172.66 262.87 144.65 172.86 200.63 -1.60%
EPS 9.56 3.08 1.88 4.76 10.20 -0.72 3.88 16.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 96.00 94.00 0.93 0.94 0.74 0.78 5.07%
Adjusted Per Share Value based on latest NOSH - 128,403
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 144.05 91.99 136.74 209.74 115.23 139.04 149.86 -0.65%
EPS 7.55 2.45 1.49 3.80 8.13 -0.58 2.90 17.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8311 76.2332 74.4433 0.742 0.7488 0.5952 0.5826 6.09%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.405 0.21 0.23 0.28 0.26 0.35 0.47 -
P/RPS 0.22 0.18 0.13 0.11 0.18 0.20 0.23 -0.73%
P/EPS 4.24 6.82 12.23 5.88 2.55 -48.61 12.11 -16.03%
EY 23.56 14.67 8.17 17.00 39.23 -2.06 8.26 19.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.00 0.00 0.30 0.28 0.47 0.60 -6.92%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 25/05/16 29/05/15 30/05/14 28/05/13 31/05/12 30/05/11 -
Price 0.495 0.34 0.23 0.295 0.29 0.31 0.44 -
P/RPS 0.27 0.29 0.13 0.11 0.20 0.18 0.22 3.46%
P/EPS 5.19 11.04 12.23 6.20 2.84 -43.06 11.34 -12.20%
EY 19.28 9.06 8.17 16.14 35.17 -2.32 8.82 13.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.32 0.31 0.42 0.56 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment