[LSTEEL] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 118.64%
YoY- -60.8%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 286,028 231,824 148,032 220,056 337,532 185,432 223,760 4.17%
PBT 11,776 12,040 3,208 2,056 6,008 12,668 -1,136 -
Tax -2,972 12 216 144 -4 0 0 -
NP 8,804 12,052 3,424 2,200 6,004 12,668 -1,136 -
-
NP to SH 8,916 12,156 3,936 2,396 6,112 13,076 -932 -
-
Tax Rate 25.24% -0.10% -6.73% -7.00% 0.07% 0.00% - -
Total Cost 277,224 219,772 144,608 217,856 331,528 172,764 224,896 3.54%
-
Net Worth 141,177 133,745 12,268,052 11,979,999 119,415 120,504 95,788 6.67%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 141,177 133,745 12,268,052 11,979,999 119,415 120,504 95,788 6.67%
NOSH 128,032 128,032 127,792 127,446 128,403 128,196 129,444 -0.18%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.08% 5.20% 2.31% 1.00% 1.78% 6.83% -0.51% -
ROE 6.32% 9.09% 0.03% 0.02% 5.12% 10.85% -0.97% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 224.89 182.00 115.84 172.66 262.87 144.65 172.86 4.48%
EPS 7.00 9.56 3.08 1.88 4.76 10.20 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.05 96.00 94.00 0.93 0.94 0.74 6.98%
Adjusted Per Share Value based on latest NOSH - 127,446
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 184.94 149.90 95.72 142.29 218.24 119.90 144.68 4.17%
EPS 5.76 7.86 2.54 1.55 3.95 8.45 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9128 0.8648 79.324 77.4615 0.7721 0.7792 0.6194 6.67%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.43 0.405 0.21 0.23 0.28 0.26 0.35 -
P/RPS 0.19 0.22 0.18 0.13 0.11 0.18 0.20 -0.85%
P/EPS 6.13 4.24 6.82 12.23 5.88 2.55 -48.61 -
EY 16.30 23.56 14.67 8.17 17.00 39.23 -2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.00 0.00 0.30 0.28 0.47 -3.06%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 25/05/16 29/05/15 30/05/14 28/05/13 31/05/12 -
Price 0.38 0.495 0.34 0.23 0.295 0.29 0.31 -
P/RPS 0.17 0.27 0.29 0.13 0.11 0.20 0.18 -0.94%
P/EPS 5.42 5.19 11.04 12.23 6.20 2.84 -43.06 -
EY 18.45 19.28 9.06 8.17 16.14 35.17 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.47 0.00 0.00 0.32 0.31 0.42 -3.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment