[LSTEEL] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 226.01%
YoY- 1503.0%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 148,032 220,056 337,532 185,432 223,760 241,168 275,812 -9.84%
PBT 3,208 2,056 6,008 12,668 -1,136 5,276 15,416 -23.00%
Tax 216 144 -4 0 0 -460 -2,564 -
NP 3,424 2,200 6,004 12,668 -1,136 4,816 12,852 -19.76%
-
NP to SH 3,936 2,396 6,112 13,076 -932 4,664 13,004 -18.04%
-
Tax Rate -6.73% -7.00% 0.07% 0.00% - 8.72% 16.63% -
Total Cost 144,608 217,856 331,528 172,764 224,896 236,352 262,960 -9.47%
-
Net Worth 12,268,052 11,979,999 119,415 120,504 95,788 93,760 95,145 124.60%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 12,268,052 11,979,999 119,415 120,504 95,788 93,760 95,145 124.60%
NOSH 127,792 127,446 128,403 128,196 129,444 120,206 125,521 0.29%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 2.31% 1.00% 1.78% 6.83% -0.51% 2.00% 4.66% -
ROE 0.03% 0.02% 5.12% 10.85% -0.97% 4.97% 13.67% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 115.84 172.66 262.87 144.65 172.86 200.63 219.73 -10.11%
EPS 3.08 1.88 4.76 10.20 -0.72 3.88 10.36 -18.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 96.00 94.00 0.93 0.94 0.74 0.78 0.758 123.93%
Adjusted Per Share Value based on latest NOSH - 128,196
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 95.72 142.29 218.24 119.90 144.68 155.94 178.34 -9.84%
EPS 2.54 1.55 3.95 8.45 -0.60 3.02 8.41 -18.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 79.324 77.4615 0.7721 0.7792 0.6194 0.6062 0.6152 124.60%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.21 0.23 0.28 0.26 0.35 0.47 0.47 -
P/RPS 0.18 0.13 0.11 0.18 0.20 0.23 0.21 -2.53%
P/EPS 6.82 12.23 5.88 2.55 -48.61 12.11 4.54 7.01%
EY 14.67 8.17 17.00 39.23 -2.06 8.26 22.04 -6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.30 0.28 0.47 0.60 0.62 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/05/16 29/05/15 30/05/14 28/05/13 31/05/12 30/05/11 27/05/10 -
Price 0.34 0.23 0.295 0.29 0.31 0.44 0.44 -
P/RPS 0.29 0.13 0.11 0.20 0.18 0.22 0.20 6.38%
P/EPS 11.04 12.23 6.20 2.84 -43.06 11.34 4.25 17.22%
EY 9.06 8.17 16.14 35.17 -2.32 8.82 23.55 -14.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.32 0.31 0.42 0.56 0.58 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment