[BRIGHT] YoY Annualized Quarter Result on 30-Nov-2006 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
30-Nov-2006 [#1]
Profit Trend
QoQ- 64.4%
YoY- 10.76%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 44,448 51,064 45,504 69,696 48,556 52,872 29,084 7.31%
PBT 3,164 2,088 1,068 -1,752 -1,496 532 -7,612 -
Tax -604 -548 -600 392 -28 64 420 -
NP 2,560 1,540 468 -1,360 -1,524 596 -7,192 -
-
NP to SH 2,560 1,540 468 -1,360 -1,524 596 -7,192 -
-
Tax Rate 19.09% 26.25% 56.18% - - -12.03% - -
Total Cost 41,888 49,524 45,036 71,056 50,080 52,276 36,276 2.42%
-
Net Worth 18,594 16,870 14,733 14,202 17,318 21,035 13,430 5.56%
Dividend
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 18,594 16,870 14,733 14,202 17,318 21,035 13,430 5.56%
NOSH 43,243 43,258 43,333 43,037 43,295 43,823 43,325 -0.03%
Ratio Analysis
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 5.76% 3.02% 1.03% -1.95% -3.14% 1.13% -24.73% -
ROE 13.77% 9.13% 3.18% -9.58% -8.80% 2.83% -53.55% -
Per Share
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 102.79 118.04 105.01 161.94 112.15 120.65 67.13 7.35%
EPS 5.92 3.56 1.08 -3.16 -3.52 1.36 -16.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.39 0.34 0.33 0.40 0.48 0.31 5.59%
Adjusted Per Share Value based on latest NOSH - 43,037
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 21.65 24.87 22.16 33.94 23.65 25.75 14.16 7.32%
EPS 1.25 0.75 0.23 -0.66 -0.74 0.29 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.0822 0.0718 0.0692 0.0843 0.1024 0.0654 5.57%
Price Multiplier on Financial Quarter End Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.26 0.28 0.22 0.31 0.35 0.44 1.23 -
P/RPS 0.25 0.24 0.21 0.19 0.31 0.36 1.83 -28.21%
P/EPS 4.39 7.87 20.37 -9.81 -9.94 32.35 -7.41 -
EY 22.77 12.71 4.91 -10.19 -10.06 3.09 -13.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.72 0.65 0.94 0.88 0.92 3.97 -26.99%
Price Multiplier on Announcement Date
30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 27/01/10 21/01/09 30/01/08 31/01/07 25/01/06 14/01/05 30/12/03 -
Price 0.41 0.20 0.23 0.26 0.31 0.91 1.16 -
P/RPS 0.40 0.17 0.22 0.16 0.28 0.75 1.73 -21.63%
P/EPS 6.93 5.62 21.30 -8.23 -8.81 66.91 -6.99 -
EY 14.44 17.80 4.70 -12.15 -11.35 1.49 -14.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.51 0.68 0.79 0.78 1.90 3.74 -20.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment