[RGTBHD] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 176.09%
YoY- 185.91%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Revenue 34,184 31,772 53,206 31,202 36,662 39,960 29,398 3.06%
PBT -1,532 -2,864 7,028 -4,806 -5,594 -2,900 -7,482 -27.16%
Tax 0 0 0 9,614 5,594 -572 7,482 -
NP -1,532 -2,864 7,028 4,808 0 -3,472 0 -
-
NP to SH -1,532 -2,864 7,028 4,806 -5,594 -3,472 -7,482 -27.16%
-
Tax Rate - - 0.00% - - - - -
Total Cost 35,716 34,636 46,178 26,394 36,662 43,432 29,398 3.96%
-
Net Worth 28,342 37,709 33,822 37,486 30,121 34,527 33,461 -3.26%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Net Worth 28,342 37,709 33,822 37,486 30,121 34,527 33,461 -3.26%
NOSH 38,300 47,733 43,925 48,060 21,515 19,288 20,783 12.99%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
NP Margin -4.48% -9.01% 13.21% 15.41% 0.00% -8.69% 0.00% -
ROE -5.41% -7.59% 20.78% 12.82% -18.57% -10.06% -22.36% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
RPS 89.25 66.56 121.13 64.92 170.40 207.17 141.45 -8.79%
EPS -4.00 -6.00 16.00 -10.00 -26.00 -18.00 -36.00 -35.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.79 0.77 0.78 1.40 1.79 1.61 -14.39%
Adjusted Per Share Value based on latest NOSH - 41,200
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
RPS 9.70 9.01 15.09 8.85 10.40 11.34 8.34 3.06%
EPS -0.43 -0.81 1.99 1.36 -1.59 -0.98 -2.12 -27.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.107 0.096 0.1063 0.0855 0.098 0.0949 -3.26%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 30/06/00 29/06/01 -
Price 0.33 0.46 0.62 0.42 1.04 2.36 0.94 -
P/RPS 0.37 0.69 0.51 0.65 0.61 1.14 0.66 -10.92%
P/EPS -8.25 -7.67 3.88 4.20 -4.00 -13.11 -2.61 25.86%
EY -12.12 -13.04 25.81 23.81 -25.00 -7.63 -38.30 -20.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.81 0.54 0.74 1.32 0.58 -4.94%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/01 CAGR
Date 29/08/06 30/08/05 24/08/04 27/08/03 28/08/02 29/08/00 30/08/01 -
Price 0.31 0.43 0.63 0.63 0.80 2.11 1.10 -
P/RPS 0.35 0.65 0.52 0.97 0.47 1.02 0.78 -14.80%
P/EPS -7.75 -7.17 3.94 6.30 -3.08 -11.72 -3.06 20.41%
EY -12.90 -13.95 25.40 15.87 -32.50 -8.53 -32.73 -16.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.82 0.81 0.57 1.18 0.68 -9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment