[RGTBHD] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -194.99%
YoY- -1.6%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 33,662 32,582 52,070 33,217 38,749 32,084 43,393 -4.14%
PBT -301 -3,644 5,862 -4,565 -4,493 -5,984 -1,885 -26.33%
Tax 0 0 0 0 0 5,984 1,885 -
NP -301 -3,644 5,862 -4,565 -4,493 0 0 -
-
NP to SH -301 -3,644 5,862 -4,565 -4,493 -5,985 -2,989 -31.77%
-
Tax Rate - - 0.00% - - - - -
Total Cost 33,963 36,226 46,208 37,782 43,242 32,084 43,393 -3.99%
-
Net Worth 33,899 34,617 34,736 32,527 26,749 32,239 36,279 -1.12%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 33,899 34,617 34,736 32,527 26,749 32,239 36,279 -1.12%
NOSH 45,199 45,550 43,969 42,799 21,062 20,404 20,381 14.18%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -0.90% -11.18% 11.26% -13.74% -11.60% 0.00% 0.00% -
ROE -0.89% -10.53% 16.88% -14.04% -16.80% -18.57% -8.24% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 74.48 71.53 118.42 77.61 183.97 157.24 212.90 -16.05%
EPS -0.67 -8.00 13.33 -10.67 -21.33 -29.33 -14.67 -40.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.79 0.76 1.27 1.58 1.78 -13.40%
Adjusted Per Share Value based on latest NOSH - 51,050
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 9.55 9.24 14.77 9.42 10.99 9.10 12.31 -4.14%
EPS -0.09 -1.03 1.66 -1.30 -1.27 -1.70 -0.85 -31.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0982 0.0985 0.0923 0.0759 0.0915 0.1029 -1.11%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.34 0.40 0.65 0.60 0.71 0.89 1.70 -
P/RPS 0.46 0.56 0.55 0.77 0.39 0.57 0.80 -8.80%
P/EPS -51.00 -5.00 4.88 -5.63 -3.33 -3.03 -11.59 27.99%
EY -1.96 -20.00 20.51 -17.78 -30.05 -32.96 -8.63 -21.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.82 0.79 0.56 0.56 0.96 -11.85%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/06 28/11/05 29/11/04 28/11/03 29/11/02 30/11/01 30/11/00 -
Price 0.34 0.30 0.64 0.66 0.42 1.12 1.60 -
P/RPS 0.46 0.42 0.54 0.85 0.23 0.71 0.75 -7.82%
P/EPS -51.00 -3.75 4.80 -6.19 -1.97 -3.82 -10.91 29.29%
EY -1.96 -26.67 20.83 -16.16 -50.79 -26.19 -9.17 -22.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.81 0.87 0.33 0.71 0.90 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment