[RGTBHD] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -12.28%
YoY- 0.68%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 33,982 34,160 48,734 32,442 37,376 34,494 44,692 -4.46%
PBT -216 -1,366 3,319 -4,287 -4,207 -3,763 342 -
Tax 0 0 0 190 82 3,519 1,248 -
NP -216 -1,366 3,319 -4,097 -4,125 -244 1,590 -
-
NP to SH -216 -1,366 3,319 -4,097 -4,125 -3,985 -652 -16.81%
-
Tax Rate - - 0.00% - - - -364.91% -
Total Cost 34,198 35,526 45,415 36,539 41,501 34,738 43,102 -3.78%
-
Net Worth 33,749 32,958 34,878 38,797 24,256 29,546 45,033 -4.69%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 33,749 32,958 34,878 38,797 24,256 29,546 45,033 -4.69%
NOSH 44,999 43,366 44,150 51,050 19,100 18,700 25,300 10.06%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -0.64% -4.00% 6.81% -12.63% -11.04% -0.71% 3.56% -
ROE -0.64% -4.14% 9.52% -10.56% -17.01% -13.49% -1.45% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 75.52 78.77 110.38 63.55 195.69 184.46 176.65 -13.20%
EPS -0.48 -3.15 7.52 -8.03 -21.60 -21.31 -2.58 -24.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.76 0.79 0.76 1.27 1.58 1.78 -13.40%
Adjusted Per Share Value based on latest NOSH - 51,050
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 9.64 9.69 13.83 9.20 10.60 9.79 12.68 -4.46%
EPS -0.06 -0.39 0.94 -1.16 -1.17 -1.13 -0.18 -16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0957 0.0935 0.0989 0.1101 0.0688 0.0838 0.1278 -4.70%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.34 0.40 0.65 0.60 0.71 0.89 1.70 -
P/RPS 0.45 0.51 0.59 0.94 0.36 0.48 0.96 -11.85%
P/EPS -70.83 -12.70 8.65 -7.48 -3.29 -4.18 -65.97 1.19%
EY -1.41 -7.87 11.57 -13.38 -30.42 -23.94 -1.52 -1.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.82 0.79 0.56 0.56 0.96 -11.85%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/06 28/11/05 29/11/04 28/11/03 29/11/02 30/11/01 30/11/00 -
Price 0.34 0.30 0.64 0.66 0.42 1.12 1.60 -
P/RPS 0.45 0.38 0.58 1.04 0.21 0.61 0.91 -11.06%
P/EPS -70.83 -9.52 8.51 -8.22 -1.94 -5.26 -62.09 2.21%
EY -1.41 -10.50 11.75 -12.16 -51.42 -19.03 -1.61 -2.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.81 0.87 0.33 0.71 0.90 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment