[RGTBHD] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 73.27%
YoY- -39.82%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 112,776 116,356 114,313 159,214 68,218 100,616 12,570 44.10%
PBT 4,694 7,992 13,112 27,802 7,229 15,357 -3,965 -
Tax -692 -838 -1,837 -2,557 -1,268 -4,041 -48 55.94%
NP 4,002 7,153 11,274 25,245 5,961 11,316 -4,013 -
-
NP to SH 4,817 5,826 9,128 15,166 3,778 6,028 -4,010 -
-
Tax Rate 14.74% 10.49% 14.01% 9.20% 17.54% 26.31% - -
Total Cost 108,773 109,202 103,038 133,969 62,257 89,300 16,583 36.77%
-
Net Worth 144,893 1,437,725 111,828 103,549 63,116 60,462 174 206.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 8,309 - 6,048 - 2,307 - - -
Div Payout % 172.49% - 66.27% - 61.07% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 144,893 1,437,725 111,828 103,549 63,116 60,462 174 206.41%
NOSH 1,057,487 1,029,771 943,626 648,900 576,930 576,930 58,132 62.10%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.55% 6.15% 9.86% 15.86% 8.74% 11.25% -31.93% -
ROE 3.32% 0.41% 8.16% 14.65% 5.99% 9.97% -2,299.72% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.86 11.94 15.12 24.42 11.82 17.44 21.62 -10.83%
EPS 0.47 0.60 1.21 2.32 0.65 1.04 -6.89 -
DPS 0.80 0.00 0.80 0.00 0.40 0.00 0.00 -
NAPS 0.1395 1.475 0.1479 0.1588 0.1094 0.1048 0.003 89.52%
Adjusted Per Share Value based on latest NOSH - 943,626
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 31.99 33.01 32.43 45.17 19.35 28.54 3.57 44.07%
EPS 1.37 1.65 2.59 4.30 1.07 1.71 -1.14 -
DPS 2.36 0.00 1.72 0.00 0.65 0.00 0.00 -
NAPS 0.411 4.0787 0.3172 0.2938 0.1791 0.1715 0.0005 205.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.22 0.27 0.435 0.395 0.115 0.18 0.305 -
P/RPS 2.03 2.26 2.88 1.62 0.97 1.03 1.41 6.25%
P/EPS 47.43 45.17 36.03 16.98 17.56 17.23 -4.42 -
EY 2.11 2.21 2.78 5.89 5.70 5.80 -22.62 -
DY 3.64 0.00 1.84 0.00 3.48 0.00 0.00 -
P/NAPS 1.58 0.18 2.94 2.49 1.05 1.72 101.67 -50.01%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 11/05/23 28/04/22 27/04/21 19/05/20 03/05/19 30/05/18 -
Price 0.305 0.30 0.46 0.425 0.16 0.17 0.085 -
P/RPS 2.81 2.51 3.04 1.74 1.35 0.97 0.39 38.93%
P/EPS 65.76 50.19 38.10 18.27 24.43 16.27 -1.23 -
EY 1.52 1.99 2.62 5.47 4.09 6.15 -81.17 -
DY 2.62 0.00 1.74 0.00 2.50 0.00 0.00 -
P/NAPS 2.19 0.20 3.11 2.68 1.46 1.62 28.33 -34.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment