[UCREST] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 479.66%
YoY- 311.51%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 19,075 283 0 468 281 1,163 1,623 57.53%
PBT 8,004 -1,066 0 2,426 -1,147 -894 -376 -
Tax -1,384 0 0 0 0 0 0 -
NP 6,620 -1,066 0 2,426 -1,147 -894 -376 -
-
NP to SH 6,620 -1,066 0 2,426 -1,147 -894 -376 -
-
Tax Rate 17.29% - - 0.00% - - - -
Total Cost 12,455 1,349 0 -1,958 1,428 2,057 1,999 40.13%
-
Net Worth 18,860 11,151 0 11,263 14,793 20,417 18,915 -0.05%
Dividend
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 18,860 11,151 0 11,263 14,793 20,417 18,915 -0.05%
NOSH 340,446 319,527 286,842 288,809 294,102 288,387 289,230 3.05%
Ratio Analysis
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 34.71% -376.68% 0.00% 518.38% -408.19% -76.87% -23.17% -
ROE 35.10% -9.56% 0.00% 21.54% -7.75% -4.38% -1.99% -
Per Share
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 5.60 0.09 0.00 0.16 0.10 0.40 0.56 52.91%
EPS 1.94 -0.33 0.00 0.84 -0.39 -0.31 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0349 0.00 0.039 0.0503 0.0708 0.0654 -3.01%
Adjusted Per Share Value based on latest NOSH - 291,904
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.56 0.04 0.00 0.06 0.04 0.16 0.22 57.24%
EPS 0.89 -0.14 0.00 0.33 -0.15 -0.12 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.015 0.00 0.0151 0.0199 0.0274 0.0254 0.00%
Price Multiplier on Financial Quarter End Date
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.345 0.06 0.04 0.04 0.05 0.06 0.07 -
P/RPS 6.16 67.74 0.00 24.68 52.33 14.88 12.47 -12.19%
P/EPS 17.74 -17.98 0.00 4.76 -12.82 -19.35 -53.85 -
EY 5.64 -5.56 0.00 21.00 -7.80 -5.17 -1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.23 1.72 0.00 1.03 0.99 0.85 1.07 38.39%
Price Multiplier on Announcement Date
30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 22/01/18 26/01/17 - 20/08/15 27/08/14 29/08/13 14/08/12 -
Price 0.575 0.065 0.00 0.04 0.055 0.09 0.06 -
P/RPS 10.26 73.39 0.00 24.68 57.56 22.32 10.69 -0.75%
P/EPS 29.57 -19.48 0.00 4.76 -14.10 -29.03 -46.15 -
EY 3.38 -5.13 0.00 21.00 -7.09 -3.44 -2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.38 1.86 0.00 1.03 1.09 1.27 0.92 56.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment