[UCREST] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -329.81%
YoY- -137.77%
View:
Show?
Cumulative Result
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 0 468 281 1,163 1,623 3,879 742 -
PBT 0 2,426 -1,147 -894 -376 -322 -1,399 -
Tax 0 0 0 0 0 0 0 -
NP 0 2,426 -1,147 -894 -376 -322 -1,399 -
-
NP to SH 0 2,426 -1,147 -894 -376 -322 -1,399 -
-
Tax Rate - 0.00% - - - - - -
Total Cost 0 -1,958 1,428 2,057 1,999 4,201 2,141 -
-
Net Worth 0 11,263 14,793 20,417 18,915 23,008 24,803 -
Dividend
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 0 11,263 14,793 20,417 18,915 23,008 24,803 -
NOSH 286,842 288,809 294,102 288,387 289,230 292,727 291,458 -0.29%
Ratio Analysis
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.00% 518.38% -408.19% -76.87% -23.17% -8.30% -188.54% -
ROE 0.00% 21.54% -7.75% -4.38% -1.99% -1.40% -5.64% -
Per Share
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 0.16 0.10 0.40 0.56 1.33 0.25 -
EPS 0.00 0.84 -0.39 -0.31 -0.13 -0.11 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.039 0.0503 0.0708 0.0654 0.0786 0.0851 -
Adjusted Per Share Value based on latest NOSH - 285,833
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 0.06 0.04 0.16 0.22 0.52 0.10 -
EPS 0.00 0.33 -0.15 -0.12 -0.05 -0.04 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0151 0.0199 0.0274 0.0254 0.0309 0.0333 -
Price Multiplier on Financial Quarter End Date
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/11/15 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.04 0.04 0.05 0.06 0.07 0.07 0.03 -
P/RPS 0.00 24.68 52.33 14.88 12.47 5.28 11.78 -
P/EPS 0.00 4.76 -12.82 -19.35 -53.85 -63.64 -6.25 -
EY 0.00 21.00 -7.80 -5.17 -1.86 -1.57 -16.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.03 0.99 0.85 1.07 0.89 0.35 -
Price Multiplier on Announcement Date
30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date - 20/08/15 27/08/14 29/08/13 14/08/12 18/08/11 25/08/10 -
Price 0.00 0.04 0.055 0.09 0.06 0.08 0.03 -
P/RPS 0.00 24.68 57.56 22.32 10.69 6.04 11.78 -
P/EPS 0.00 4.76 -14.10 -29.03 -46.15 -72.73 -6.25 -
EY 0.00 21.00 -7.09 -3.44 -2.17 -1.38 -16.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.03 1.09 1.27 0.92 1.02 0.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment