[UCREST] YoY Cumulative Quarter Result on 30-Nov-2019 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
22-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- -933.57%
YoY- -116.92%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 2,394 10,049 6,906 10,022 18,762 19,075 283 42.72%
PBT -4,078 -3,412 3,805 -1,192 8,478 8,004 -1,066 25.04%
Tax 0 0 0 0 -1,434 -1,384 0 -
NP -4,078 -3,412 3,805 -1,192 7,044 6,620 -1,066 25.04%
-
NP to SH -4,078 -3,412 3,805 -1,192 7,044 6,620 -1,066 25.04%
-
Tax Rate - - 0.00% - 16.91% 17.29% - -
Total Cost 6,472 13,461 3,101 11,214 11,718 12,455 1,349 29.85%
-
Net Worth 24,875 55,968 30,427 37,308 39,071 18,860 11,151 14.30%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 24,875 55,968 30,427 37,308 39,071 18,860 11,151 14.30%
NOSH 621,877 621,877 507,122 464,032 464,032 340,446 319,527 11.73%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -170.34% -33.95% 55.10% -11.89% 37.54% 34.71% -376.68% -
ROE -16.39% -6.10% 12.51% -3.20% 18.03% 35.10% -9.56% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 0.38 1.62 1.36 2.16 4.04 5.60 0.09 27.11%
EPS -0.66 -0.55 0.75 -0.26 1.52 1.94 -0.33 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.09 0.06 0.0804 0.0842 0.0554 0.0349 2.29%
Adjusted Per Share Value based on latest NOSH - 464,032
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 0.32 1.35 0.93 1.35 2.52 2.56 0.04 41.39%
EPS -0.55 -0.46 0.51 -0.16 0.95 0.89 -0.14 25.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0752 0.0409 0.0502 0.0525 0.0254 0.015 14.26%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.08 0.185 0.15 0.14 0.27 0.345 0.06 -
P/RPS 20.78 11.45 11.01 6.48 6.68 6.16 67.74 -17.86%
P/EPS -12.20 -33.72 19.99 -54.50 17.79 17.74 -17.98 -6.25%
EY -8.20 -2.97 5.00 -1.83 5.62 5.64 -5.56 6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.06 2.50 1.74 3.21 6.23 1.72 2.54%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 19/01/23 27/01/22 29/01/21 22/01/20 29/01/19 22/01/18 26/01/17 -
Price 0.11 0.17 0.145 0.15 0.26 0.575 0.065 -
P/RPS 28.57 10.52 10.65 6.95 6.43 10.26 73.39 -14.54%
P/EPS -16.77 -30.98 19.33 -58.39 17.13 29.57 -19.48 -2.46%
EY -5.96 -3.23 5.17 -1.71 5.84 3.38 -5.13 2.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 1.89 2.42 1.87 3.09 10.38 1.86 6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment