[PINEAPP] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -95.31%
YoY- -89.73%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 11,843 14,648 39,059 15,289 14,128 12,500 18,037 -6.26%
PBT 186 -384 -1,823 51 150 -301 161 2.24%
Tax 33 0 190 -36 -4 -8 -88 -
NP 219 -384 -1,633 15 146 -309 73 18.39%
-
NP to SH 279 -193 -1,633 15 146 -309 73 22.88%
-
Tax Rate -17.74% - - 70.59% 2.67% - 54.66% -
Total Cost 11,624 15,032 40,692 15,274 13,982 12,809 17,964 -6.47%
-
Net Worth 22,310 22,310 24,734 26,190 25,704 25,704 26,675 -2.70%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 22,310 22,310 24,734 26,190 25,704 25,704 26,675 -2.70%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.85% -2.62% -4.18% 0.10% 1.03% -2.47% 0.40% -
ROE 1.25% -0.87% -6.60% 0.06% 0.57% -1.20% 0.27% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 24.42 30.20 80.53 31.52 29.13 25.77 37.19 -6.26%
EPS 0.58 -0.40 -3.37 0.03 0.30 -0.64 0.15 23.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.51 0.54 0.53 0.53 0.55 -2.70%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 24.42 30.20 80.53 31.52 29.13 25.77 37.19 -6.26%
EPS 0.58 -0.40 -3.37 0.03 0.30 -0.64 0.15 23.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.51 0.54 0.53 0.53 0.55 -2.70%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.17 0.285 0.33 0.45 0.315 0.30 0.32 -
P/RPS 4.79 0.94 0.41 1.43 1.08 1.16 0.86 30.20%
P/EPS 203.39 -71.62 -9.80 1,455.00 104.64 -47.09 212.60 -0.67%
EY 0.49 -1.40 -10.20 0.07 0.96 -2.12 0.47 0.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 0.62 0.65 0.83 0.59 0.57 0.58 25.47%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 22/11/21 20/11/20 22/11/19 28/05/18 26/05/17 26/05/16 26/05/15 -
Price 1.07 0.315 0.385 0.40 0.325 0.30 0.40 -
P/RPS 4.38 1.04 0.48 1.27 1.12 1.16 1.08 24.00%
P/EPS 186.00 -79.16 -11.43 1,293.33 107.96 -47.09 265.75 -5.33%
EY 0.54 -1.26 -8.75 0.08 0.93 -2.12 0.38 5.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 0.68 0.75 0.74 0.61 0.57 0.73 19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment