[PINEAPP] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -40.94%
YoY- 145.45%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 52,824 59,048 53,346 58,415 52,848 41,580 55,028 -0.62%
PBT 2 -2,434 -1,681 445 1 -946 616 -58.54%
Tax -197 0 134 -256 76 -62 -218 -1.54%
NP -195 -2,434 -1,547 189 77 -1,008 398 -
-
NP to SH 82 -2,033 -1,547 189 77 -1,008 398 -21.55%
-
Tax Rate 9,850.00% - - 57.53% -7,600.00% - 35.39% -
Total Cost 53,019 61,482 54,893 58,226 52,771 42,588 54,630 -0.45%
-
Net Worth 22,310 22,310 24,734 26,190 25,704 25,704 26,675 -2.70%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 22,310 22,310 24,734 26,190 25,704 25,704 26,675 -2.70%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -0.37% -4.12% -2.90% 0.32% 0.15% -2.42% 0.72% -
ROE 0.37% -9.11% -6.25% 0.72% 0.30% -3.92% 1.49% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 108.92 121.75 109.99 120.44 108.96 85.73 113.46 -0.62%
EPS 0.17 -4.19 -3.19 0.39 0.16 -2.08 0.82 -21.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.51 0.54 0.53 0.53 0.55 -2.70%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 108.92 121.75 109.99 120.44 108.96 85.73 113.46 -0.62%
EPS 0.17 -4.19 -3.19 0.39 0.16 -2.08 0.82 -21.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.51 0.54 0.53 0.53 0.55 -2.70%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.17 0.285 0.33 0.45 0.315 0.30 0.32 -
P/RPS 1.07 0.23 0.30 0.37 0.29 0.35 0.28 22.87%
P/EPS 692.01 -6.80 -10.35 115.48 198.41 -14.43 38.99 55.58%
EY 0.14 -14.71 -9.67 0.87 0.50 -6.93 2.56 -36.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 0.62 0.65 0.83 0.59 0.57 0.58 25.47%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 22/11/21 20/11/20 22/11/19 28/05/18 26/05/17 26/05/16 26/05/15 -
Price 1.07 0.315 0.385 0.40 0.325 0.30 0.40 -
P/RPS 0.98 0.26 0.35 0.33 0.30 0.35 0.35 17.14%
P/EPS 632.87 -7.51 -12.07 102.65 204.71 -14.43 48.74 48.29%
EY 0.16 -13.31 -8.28 0.97 0.49 -6.93 2.05 -32.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 0.68 0.75 0.74 0.61 0.57 0.73 19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment